Allied Blenders And Distillers Limited (ABDL)

Loading page…

Allied Blenders And Distillers Limited (ABDL) · mywealthgrid

About

Allied Blenders And Distillers operates in breweries and distilleries within India's consumer staples sector, with a market cap of ₹16,766 Cr. Quarterly revenues range ₹1.8–1.95 Cr and the company maintains ROE of 14.25%, supported by 80.91% promoter ownership and consistent dividend payouts.

Face value: ₹2

Market cap

₹19,004 Cr

P/E

86.0×

P/B

11.4×

Dividend yield

1.3%

ROE

14.2%

ROCE

26.7%

Debt / equity

0.69

OPM

7.2%

EPS (TTM)

₹7.9

Book value

₹59.4

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Revenue declined from ₹1,950 Cr (Sep 2025) to ₹1,800 Cr (Jun 2026), signaling demand or volume pressure
OPM swings between 6.38–9.61% over recent quarters (current 7.16%), indicating operational inconsistency or cost pressures
PE ratio of 75.87 is elevated; earnings must accelerate materially to justify the valuation multiple
Alcohol sector faces evolving excise, licensing, and advertising restrictions in India—verify regulatory impact on margins and profitability

Generated analysis · source review pending

Growth drivers

OPM peaks at 9.61% (Mar 2026) demonstrate operational capability; margin stabilization from current 7.16% could drive EPS without revenue growth—verify cost drivers and operational initiatives
D/E of 0.69 and consistent dividend payments indicate financial capacity for growth capex or acquisitions—verify management strategic priorities
Category consumption tailwinds if urbanization and rising incomes drive spirits/beer demand in India—verify market growth rates and competitive positioning

Generated analysis · source review pending

555 historical price candles were omitted because the exchange source has not been verified.

₹679.5-5.2%1Y

Quick read

rule-based

Pros

+High return on capital employed of 30.8%
+Profit CAGR of 422.6% over the last 3 years
+High promoter holding of 80.9% with no pledge

Cons

−Thin operating margin of 7.2%
−Modest revenue growth of 2.1% a year over the last 3 years
−Expensive at 86× trailing earnings
−Trading at 11.4× book value

Research score

Structured signal from quality, growth, valuation and momentum.

25/100

Business quality: 40
Growth: 33

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Part ofNIFTY SMALLCAP 250 NIFTY MIDSMALLCAP 400 NIFTY 500 NIFTY TOTAL MARKET

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
United Spirits LimitedUNITDSPRUNITDSPR	₹97,115 Cr	₹97,121 Cr	₹28,118 Cr	₹2,281 Cr	8.2%	₹1,884 Cr	6.6%	27.2%	21.6%	63
Radico Khaitan LimitedRADICORADICO	₹56,733 Cr	₹57,065 Cr	₹21,531 Cr	₹1,138 Cr	4.9%	₹704 Cr	2.9%	26.2%	19.9%	113
United Breweries LimitedUBLUBL	₹31,432 Cr	₹32,607 Cr	₹18,002 Cr	₹777 Cr	4.6%	₹396 Cr	2.4%	12.7%	9.3%	86
Allied Blenders And Distillers LimitedABDLABDL	₹19,004 Cr	₹20,150 Cr	₹7,604 Cr	₹546 Cr	7.2%	₹221 Cr	2.9%	26.7%	14.2%	77
Tilaknagar Industries LimitedTITI	₹13,428 Cr	₹15,723 Cr	₹6,711 Cr	₹494 Cr	8%	₹-32 Cr	0.4%	11.7%	1.1%	107
Piccadily Agro Industries LimitedPICCADILPICCADIL	₹5,729 Cr	₹6,260 Cr	₹1,177 Cr	₹239 Cr	20.6%	₹141 Cr	12.1%	32.5%	24.8%	297
Globus Spirits LimitedGLOBUSSPRGLOBUSSPR	₹2,290 Cr	₹2,805 Cr	₹3,813 Cr	₹279 Cr	7.2%	₹101 Cr	2.5%	13.4%	8.8%	41
Gm Breweries LimitedGMBREWGMBREW	₹2,171 Cr	₹2,171 Cr	₹2,977 Cr	₹181 Cr	6.1%	₹157 Cr	5.3%	19.1%	14.5%	17
India Glycols LimitedINDIAGLYCOINDIAGLYCO	₹2,002 Cr	₹3,580 Cr	₹10,312 Cr	₹669 Cr	6.6%	₹316 Cr	3%	11.9%	11.3%	27
Som Distilleries & Breweries LimitedSDBLSDBL	₹1,558 Cr	₹1,770 Cr	₹2,026 Cr	₹30 Cr	3.7%	₹-30 Cr	0.5%	6.1%	1.2%	21
Associated Alcohols & Breweries Ltd.ASALCBRASALCBR	₹1,228 Cr	₹1,294 Cr	₹1,049 Cr	₹136 Cr	13.8%	₹83 Cr	8.6%	19.2%	14.6%	89
Sula Vineyards LimitedSULASULA	₹1,105 Cr	₹1,399 Cr	₹599 Cr	₹102 Cr	17.4%	₹25 Cr	4.3%	9.7%	4.4%	375

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7,106	7,669	8,073	7,571
COGS	1,974	2,098	2,039	2,135
Gross profit	5,132	5,571	6,034	5,436
	—	5,329	5,604	4,895
	—	242	431	542
OPM %	—	3.2%	5.3%	7.2%
Depreciation	55	58	61	79
Interest	135	173	125	135
	11	1	21	23
Profit before tax	6	13	266	351
Tax	4	11	71	131
Tax %	73.8%	85.8%	26.7%	37.3%
	2	2	195	220
PAT margin %	0%	0%	2.4%	2.9%
EPS (₹)	—	0.1	7.2	8.2
EPS adjusted (₹)	0.1	0.1	7	8.2
	—	0%	50.1%	66.2%
Annual report	—	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	49	49	56	56
Reserves	357	358	1,487	1,607
Minority interest	—	—	20	23
	776	824	898	1,146
	1,305	1,405	1,074	1,322
Total equity & liabilities	2,488	2,636	3,535	4,154
	446	635	749	889
CWIP	14	16	19	109
Investments	0	0	0	0
	2,028	1,985	2,766	3,156
Total assets	2,488	2,636	3,535	4,154

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	230	186	-678	362
	-27	-55	-182	-331
	-195	-132	922	10
Net cash flow	9	-1	61	41
Free cash flow	—	140	-809	13
CFO / Operating profit %	—	76.7%	-157.6%	66.8%

Compounded sales growth

7 years: —
5 years: —
3 years: 2%
1 year: -6%

Compounded profit growth

7 years: —
5 years: —
3 years: 416%
1 year: 13%

Return on equity

7 years: —
5 years: —
3 years: 9%
Last year: 13%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	72.2%	72.6%	74.7%	71.8%
EBITDA margin %	—	3.2%	5.3%	7.2%
EBIT margin %	—	2.4%	4.6%	6.1%
PAT margin %	0%	0%	2.4%	2.9%
Working capital
Receivable days	49	59	79	87
Inventory days	103	73	103	128
Payable days	74	122	109	137
NWC days	78	10	73	77
Leverage
Current ratio	0.94	0.94	1.42	1.34
Debt to EBITDA	—	3.4	2.09	2.11
Debt to equity	1.91	2.03	0.58	0.69
Interest coverage	-0.3	1.1	3.1	3.6
Asset turnover	2.86	2.91	2.28	1.82
Return ratios
Return on assets %	0.1%	0.1%	5.5%	5.3%
Return on capital employed %	-7.7%	31.8%	33.8%	26.7%
Return on equity %	0.4%	0.4%	12.6%	13.2%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	80.91%	80.91%	80.91%	80.91%	80.91%	80.91%	80.91%	80.91%	80.91%	80.91%
	3.83%	3.83%	2.83%	2.55%	2.73%	2.82%	2.96%	3.35%	3.23%	3.24%
	5.7%	5.7%	4.14%	4%	4.03%	4.74%	4.56%	4.61%	4.82%	5.07%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	9.56%	9.56%	12.12%	12.54%	12.33%	11.53%	11.57%	11.13%	11.04%	10.78%
No. of shareholders	—	—	—	—	—	—	1,09,761	1,27,169	1,19,762	1,12,420

Promoter holding up 0 percentage points since Mar 2024.

6 disclosures

Person	Deal	Shares	Value	Holding	Filed
Ratan Lal Jain	BuyMarket Purchase	1,000	₹5.55 L	0.00% → 0.00%	23 Sept 20257(2)
Ratan Lal Jain	BuyMarket Purchase	1,000	₹4.95 L	0.00% → 0.00%	11 Sept 2025

4 deals · 6 Mar 2025 – 23 Sept 2026

Date	Client	Type	Venue	Side	Quantity	Price	Value
23 Sept 2026	BINA KISHORE CHHABRIA	Bulk	BSE	Sell	55,00,000	₹650.17	₹357.59 Cr
23 Sept 2026	SBI MUTUAL FUND	Bulk	BSE	Buy	34,00,725	₹650.00	₹221.05 Cr
23 Sept 2026	ABU DHABI INVESTMENT AUTHORITY	Bulk	BSE	Buy	15,03,426	₹650.00	₹97.72 Cr
6 Mar 2025	AALIDHRA TEXTOOL ENGINEERS PRIVATE LIMITED	Bulk	NSE	Buy	16,00,000	₹331.23	₹53.00 Cr

1–4 of 4

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. Kishore Rajaram ChhabriaNon-Executive - Non Independent Director-Chairperson
Mrs. Bina Kishore ChhabriaNon-Executive - Non Independent Director
Mr. Shekhar RamamurthyExecutive Director
Mrs. Resham Chhabria J HemdevExecutive Director
Mr. Balaji Viswanathan SwaminathanNon-Executive - Independent Director
Mr. Vivek SettNon-Executive - Independent Director
Ms. Rukhshana Jina MistryNon-Executive - Independent Director
Mr. Nasser Mukhtar MunjeeNon-Executive - Independent Director
Mr. Narayanan SadanandanNon-Executive - Independent Director
Mr. Mehli Maneck GolvalaNon-Executive - Independent Director
Mr. Maneck Navel MullaNon-Executive - Non Independent Director

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

Portfolio month

Schemes holding

across 12 fund houses

Held by these funds

2.95%

of the company's equity

All mutual funds

3.5%

shareholding pattern, Jun 2026

Portfolios as of

August 2026

compared with July 2026

42 schemes · 12 fund houses

		Shares
SMALL CAP FUND	Nippon India Mutual Fund	41.78 L	258.37	0.31%	1.494%	-0
VALUE FUND	Nippon India Mutual Fund	7.1 L	43.92	0.49%	0.254%	-0
MF MULTI CAP FUND	LIC Mutual Fund	5.58 L	34.49	1.53%	0.199%	-0
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	4.87 L	30.09	2.54%	0.174%	+39,400
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	3.54 L	21.88	2.76%	0.127%	+11,533
MF SMALL CAP FUND	LIC Mutual Fund	3.39 L	20.96	2.52%	0.121%	-0
MF DIVIDEND YIELD FUND	LIC Mutual Fund	2.76 L	17.07	2.25%	0.099%	-0
(LIVE SCHEMES)	ITI Mutual Fund	1.94 L	11.99	0.78%	0.069%	+15,172

1–8 of 42

1 / 6

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

2

Final dividend25 Jun 2026 · ex-date₹5.4
Final dividend27 Jun 2025 · ex-date₹3.6

1

Board meeting to consider results23 Jul 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

147 announcementsExport CSV

1 Oct 2026, 3:36 pmCompany Update

Update On Arbitration Proceedings

General PDF

28 Sept 2026, 6:26 pmCompany Update

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Analyst / Investor Meet PDF

28 Sept 2026, 4:03 pmInsider Trading / SAST

Closure of Trading Window

Closure of Trading Window PDF

22 Sept 2026, 5:56 pmCompany Update

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Analyst / Investor Meet PDF

22 Sept 2026, 3:09 pmCompany Update

Proposed Sale Of Equity Shares By A Promoter In Open Market To Achieve Minimum Public Shareholding

General PDF

21 Sept 2026, 7:15 pmCompany Update

ESG Rating By Niche Ninety Nine Capability And Certifications (OPC) Private Limited

General PDF

15 Sept 2026, 6:37 pmCompany Update

Grant Of Licence

General PDF

11 Sept 2026, 5:03 pmCompany Update

Capacity Expansion

General PDF

Date	Category	Subject	Filing
1 Oct 2026, 3:36 pm	Company Update General	Update On Arbitration Proceedings	PDF
28 Sept 2026, 6:26 pm	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation	PDF

Loading announcements…

Allied Blenders And Distillers Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Compounded sales growth

Compounded profit growth

Return on equity

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

2

1

Announcements

2

1

Not in the F&O segment

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Compounded sales growth

Compounded profit growth

Return on equity

Allied Blenders And Distillers Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

Insider dealing

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

Dividends2

Board meetings1

Announcements

Ratio timeline

Dividends2

Board meetings1

Not in the F&O segment

Quarterly record

Insider dealing

Bulk & block deals

Board and management

Announcements

Annual reports

Credit ratings

Investor Presentation and earnings call

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

2

1

2

1