Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 7,106 | 7,669 | 8,073 | 7,571 | |
| COGS | 1,974 | 2,098 | 2,039 | 2,135 |
| Gross profit | 5,132 | 5,571 | 6,034 | 5,436 |
| — | 5,329 | 5,604 | 4,895 | |
| — | 242 | 431 | 542 | |
| OPM % | — | 3.2% | 5.3% | 7.2% |
| Depreciation | 55 | 58 | 61 | 79 |
| Interest | 135 | 173 | 125 | 135 |
| 11 | 1 | 21 | 23 | |
| Profit before tax | 6 | 13 | 266 | 351 |
| Tax | 4 | 11 | 71 | 131 |
| Tax % | 73.8% | 85.8% | 26.7% | 37.3% |
| 2 | 2 | 195 | 220 | |
| PAT margin % | 0% | 0% | 2.4% | 2.9% |
| EPS (₹) | — | 0.1 | 7.2 | 8.2 |
| EPS adjusted (₹) | 0.1 | 0.1 | 7 | 8.2 |
| — | 0% | 50.1% | 66.2% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 49 | 49 | 56 | 56 |
| Reserves | 357 | 358 | 1,487 | 1,607 |
| Minority interest | — | — | 20 | 23 |
| 776 | 824 | 898 | 1,146 | |
| 1,305 | 1,405 | 1,074 | 1,322 | |
| Total equity & liabilities | 2,488 | 2,636 | 3,535 | 4,154 |
| 446 | 635 | 749 | 889 | |
| CWIP | 14 | 16 | 19 | 109 |
| Investments | 0 | 0 | 0 | 0 |
| 2,028 | 1,985 | 2,766 | 3,156 | |
| Total assets | 2,488 | 2,636 | 3,535 | 4,154 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 230 | 186 | -678 | 362 | |
| -27 | -55 | -182 | -331 | |
| -195 | -132 | 922 | 10 | |
| Net cash flow | 9 | -1 | 61 | 41 |
| Free cash flow | — | 140 | -809 | 13 |
| CFO / Operating profit % | — | 76.7% | -157.6% | 66.8% |