Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 7,106 | 7,669 | 8,073 | 7,510 | |
| COGS | 1,974 | 2,098 | 2,043 | 2,145 |
| Gross profit | 5,132 | 5,571 | 6,030 | 5,365 |
| — | 5,328 | 5,598 | 4,789 | |
| — | 243 | 432 | 575 | |
| OPM % | — | 3.2% | 5.4% | 7.7% |
| Depreciation | 54 | 55 | 57 | 69 |
| Interest | 134 | 173 | 125 | 130 |
| 12 | 2 | 21 | 26 | |
| Profit before tax | 9 | 18 | 271 | 403 |
| Tax | 4 | 11 | 71 | 134 |
| Tax % | 47.5% | 62% | 26.1% | 33.4% |
| 5 | 7 | 200 | 268 | |
| PAT margin % | 0.1% | 0.1% | 2.5% | 3.6% |
| EPS (₹) | — | 0.3 | 7.4 | 9.6 |
| EPS adjusted (₹) | 0.2 | 0.3 | 7.2 | 9.6 |
| — | 0% | 48.8% | 56.3% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 49 | 49 | 56 | 56 |
| Reserves | 376 | 381 | 1,518 | 1,688 |
| 772 | 820 | 894 | 1,126 | |
| 1,300 | 1,406 | 1,078 | 1,292 | |
| Total equity & liabilities | 2,497 | 2,656 | 3,546 | 4,162 |
| 432 | 540 | 584 | 715 | |
| CWIP | 10 | 12 | 14 | 92 |
| Investments | 3 | 89 | 181 | 323 |
| 2,052 | 2,015 | 2,768 | 3,033 | |
| Total assets | 2,497 | 2,656 | 3,546 | 4,162 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 230 | 186 | -676 | 453 | |
| -18 | -59 | -185 | -412 | |
| -203 | -128 | 922 | -1 | |
| Net cash flow | 9 | -0 | 60 | 40 |
| Free cash flow | — | 140 | -802 | 178 |
| CFO / Operating profit % | — | 76.6% | -156.7% | 78.7% |