Xelpmoc Design And Tech Limited (XELPMOC)

Loading page…

Xelpmoc Design And Tech Limited (XELPMOC) · mywealthgrid

About

Xelpmoc Design And Tech Limited operates in Software Products within the Information Technology sector.

Face value: ₹10

Market cap

₹139 Cr

P/E

—

P/B

1.8×

Dividend yield

ROE

-10.9%

ROCE

-9.6%

Debt / equity

OPM

-190.1%

EPS (TTM)

₹-5.4

Book value

₹50.7

52-week high

—

52-week low

—

1,887 historical price candles were omitted because the exchange source has not been verified.

₹93.7+9.5%1Y

Quick read

rule-based

Pros

+Almost debt-free (debt/equity 0)

Cons

−Low return on equity of -14.8% (3-yr avg)
−Revenue shrank over the last 5 years (-23.3% a year)
−Weak interest coverage of -148.2×
−Promoter holding fell 2.6 pts over the last year

Research score

Structured signal from quality, growth, valuation and momentum.

53/100

Business quality: 20
Growth: 44
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5	6	8	14	8	15	6	4	4
	9	11	11	11	23	31	18	11	11
	-4	-5	-3	4	-15	-16	-12	-7	-7
OPM %	-65.7%	-81.9%	-34%	25.2%	-181.9%	-109.6%	-181.3%	-189%	-190.1%
Depreciation	0	0	1	1	0	2	2	1	1
Interest	0	0	0	0	0	0	0	0	0
	0	0	1	1	1	2	1	1	0
Profit before tax	-3	-5	-2	4	-13	-16	-14	-8	-8
Tax	0	-0	0	0	-1	-0	0	0	-0
Tax %	2.3%	-1.2%	2.8%	1.2%	-4.6%	-2.4%	2.7%	0.1%	-1.9%
	-4	-5	-2	4	-13	-16	-14	-8	-8
PAT margin %	-66.6%	-81.8%	-26.8%	29%	-159.4%	-108.8%	-214.7%	-207.2%	-202.9%
EPS (₹)	—	-4.6	-1.6	3	-9.1	-11.1	-9.5	-5.5	-5.2
EPS adjusted (₹)	-7.3	-3.6	-1.6	3	-8.9	-10.8	-9.1	-5.5	-5.1
Annual report	—	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	5	14	14	14	14	15	15	15	15
Reserves	8	27	31	45	83	53	47	49	60
Minority interest	—	—	—	—	—	1	—	—	—
	—	—	—	0	0	0	0	0	0
	6	9	9	11	14	13	13	8	11
Total equity & liabilities	19	50	54	70	111	81	75	72	86
	0	0	0	0	0	5	3	1	2
CWIP	0	0	—	0	0	—	0	0	0
Investments	16	16	13	59	94	61	65	66	78
	2	33	40	11	17	14	7	5	5
Total assets	19	50	54	70	111	81	75	72	86

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—	—	—
EBITDA margin %	-81.8%	-33.8%	25.3%	-181.7%	-108.2%	-180.7%	-189%	-190.1%
EBIT margin %	-85.9%	-40.7%	21.8%	-182.9%	-119.7%	-213%	-227.2%	-217.6%
PAT margin %	-81.8%	-26.8%	29%	-159.4%	-108.8%	-214.7%	-207.2%	-202.9%
Working capital
Receivable days	57	45	76	79	98	61	95	105
Inventory days	—	—	0	0	0	0	0	0
Payable days	22	5	6	7	5	6	6	9
NWC days	—	—	71	72	92	55	90	96
Leverage
Current ratio	8.3	9.74	13.8	16.93	6.35	3.49	3.67	5.02
Debt to EBITDA	—	—	0	—	—	—	—	—
Debt to equity	—	—	0	0	0	0	0	0
Interest coverage	—	-25.1	84	—	-63.9	-58.4	-79.6	-148.2
Asset turnover	0.12	0.15	0.2	0.07	0.18	0.09	0.05	0.04
Return ratios
Return on assets %	-10%	-4.1%	5.8%	-11.5%	-19.9%	-18.5%	-11.2%	-8.9%
Return on capital employed %	-15.4%	-4.1%	7%	-15.2%	-17.4%	-16.8%	-11.3%	-9.6%
Return on equity %	-12.2%	-4.8%	6.9%	-13.2%	-23.9%	-22.4%	-12.6%	-10.1%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	54.02%	53.82%	53.46%	53.17%	53.05%	52.24%	52.19%	51.99%	51.38%	49.67%	49.52%	49.39%
	0.95%	0.08%	0%	0.14%	0.12%	0%	0%	0%	0%	0%	0.06%	0.07%
DII	0.44%	0.44%	0.43%	0.43%	0.43%	0.43%	0.39%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	44.59%	45.66%	46.11%	46.26%	46.4%	47.33%	47.42%	48.01%	48.62%	50.33%	50.42%	50.54%
No. of shareholders	—	—	—	—	—	—	—	—	12,601	11,984	11,590	11,635

Promoter holding down 4.63 percentage points since Sep 2023.

8 deals · 31 Mar 2023 – 12 Jan 2024

Date	Client	Type	Venue	Side	Quantity	Price	Value
12 Jan 2024	H G CONSULTANCY AND AGROPRODUCE PVT LTD	Bulk	NSE	Buy	80,000	₹124.36	₹0.99 Cr
22 Aug 2023	INDRANIL NANDI	Bulk	NSE	Sell	92,100	₹88.21	₹0.81 Cr
5 Jun 2023	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	NSE	Sell	1,60,997	₹88.81	₹1.43 Cr
5 Jun 2023	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	NSE	Buy	1,60,997	₹88.56	₹1.43 Cr
5 Jun 2023	ISHIT DHIREN DESAI	Bulk	NSE	Sell	1,17,665	₹88.52	₹1.04 Cr
31 Mar 2023	SAURABH TRIPATHI	Bulk	NSE	Sell	1,66,502	₹82.14	₹1.37 Cr
31 Mar 2023	CHETAN RASIKLAL SHAH	Bulk	NSE	Sell	1,55,472	₹81.77	₹1.27 Cr
31 Mar 2023	CHETAN RASIKLAL SHAH	Bulk	NSE	Buy	1,46,080	₹81.78	₹1.19 Cr

1–8 of 8

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. Tushar TrivediNon-Executive - Independent Director-Chairperson
Mr. Sandipan ChattopadhyayExecutive Director-CEO-MD
Mr. Koora SrinivasExecutive Director
Mr. Jaison JoseExecutive Director
Mrs. Vandana BadianyNon-Executive - Independent Director
Mr. Pranjal SharmaNon-Executive - Non Independent Director
Mrs. Vaishali Santosh ShettyCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Xelpmoc Design And Tech Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Investor Presentation and earnings call

Jun 2026Transcript AI Summary PPTREC
Nov 2025Transcript AI Summary PPT

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results14 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

38 announcementsExport CSV

1 Oct 2026, 2:55 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—	—	—
EBITDA margin %	-81.8%	-33.8%	25.3%	-181.7%	-108.2%	-180.7%	-189%	-190.1%
EBIT margin %	-85.9%	-40.7%	21.8%	-182.9%	-119.7%	-213%	-227.2%	-217.6%
PAT margin %	-81.8%	-26.8%	29%	-159.4%	-108.8%	-214.7%	-207.2%	-202.9%
Working capital
Receivable days	57	45	76	79	98	61	95	105
Inventory days	—	—	0	0	0	0	0	0
Payable days	22	5	6	7	5	6	6	9
NWC days	—	—	71	72	92	55	90	96
Leverage
Current ratio	8.3	9.74	13.8	16.93	6.35	3.49	3.67	5.02
Debt to EBITDA	—	—	0	—	—	—	—	—
Debt to equity	—	—	0	0	0	0	0	0
Interest coverage	—	-25.1	84	—	-63.9	-58.4	-79.6	-148.2
Asset turnover	0.12	0.15	0.2	0.07	0.18	0.09	0.05	0.04
Return ratios
Return on assets %	-10%	-4.1%	5.8%	-11.5%	-19.9%	-18.5%	-11.2%	-8.9%
Return on capital employed %	-15.4%	-4.1%	7%	-15.2%	-17.4%	-16.8%	-11.3%	-9.6%
Return on equity %	-12.2%	-4.8%	6.9%	-13.2%	-23.9%	-22.4%	-12.6%	-10.1%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Oracle Financial Services Software LimitedOFSSOFSS	₹90,758 Cr	₹90,758 Cr	₹8,945 Cr	₹4,508 Cr	45.3%	₹3,413 Cr	34.4%	42.1%	32.6%	56
Tanla Platforms LimitedTANLATANLA	₹6,468 Cr	₹6,468 Cr	₹4,603 Cr	₹761 Cr	16.4%	₹533 Cr	11.5%	26.3%	21.4%	15
C.e. Info Systems LimitedMAPMYINDIAMAPMYINDIA	₹4,635 Cr	₹4,635 Cr	₹492 Cr	₹176 Cr	37%	₹138 Cr	28.3%	22.9%	15.8%	-138
Capillary Technologies India LimitedCAPILLARYCAPILLARY	₹4,410 Cr	₹4,455 Cr	₹735 Cr	₹93 Cr	12.6%	₹52 Cr	7.1%	3%	5.1%	48
Technvision Ventures LimitedTECHNVISNTECHNVISN	₹2,371 Cr	—	₹228 Cr	₹4 Cr	1.7%	₹0 Cr	0.1%	—	—	—
Mobavenue AI Tech LtdMOBAVENUEMOBAVENUE	₹2,238 Cr	₹2,247 Cr	₹218 Cr	₹45 Cr	20.8%	₹29 Cr	13.4%	60.8%	55.5%	—
Ramco Systems LimitedRAMCOSYSRAMCOSYS	₹2,054 Cr	₹2,054 Cr	₹712 Cr	₹155 Cr	22.6%	₹42 Cr	6%	17.6%	12.6%	15
Nucleus Software Exports LimitedNUCLEUSNUCLEUS	₹1,701 Cr	₹1,701 Cr	₹869 Cr	₹100 Cr	14.3%	₹105 Cr	13.3%	18.7%	13.6%	42
Blue Cloud Softech Solutions LtdBLUECLOUDSBLUECLOUDS	₹1,497 Cr	₹1,587 Cr	₹797 Cr	₹70 Cr	8.8%	₹44 Cr	5.6%	48.8%	44.5%	52
Subex LimitedSUBEXLTDSUBEXLTD	₹1,087 Cr	₹1,087 Cr	₹292 Cr	₹39 Cr	9.2%	₹30 Cr	10.2%	11%	8.8%	86
Unicommerce Esolutions LimitedUNIECOMUNIECOM	₹928 Cr	₹928 Cr	₹211 Cr	₹32 Cr	17.3%	₹22 Cr	10%	20%	15.6%	-34
Quick Heal Technologies LimitedQUICKHEALQUICKHEAL	₹749 Cr	₹749 Cr	₹249 Cr	₹-37 Cr	-11.3%	₹-11 Cr	-4.2%	-4.6%	-2.5%	-3,095

Date	Category	Subject	Filing
1 Oct 2026, 2:55 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
30 Sept 2026, 5:40 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
30 Sept 2026, 5:22 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
22 Sept 2026, 3:28 pm	Company Update General	Announcement Under Regulation 30 (LODR) - Intimation Of ESOP Grant	PDF
18 Sept 2026, 12:08 pm	Company Update Allotment of ESOP / ESPS	Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS	PDF
11 Sept 2026, 8:21 pm	Company Update General	Announcement Under Regulation 30 (LODR) - Sale/Dispose Of Investment	PDF
8 Sept 2026, 3:11 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
7 Sept 2026, 8:10 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-5	-4	-5	-1	-2	-15	-10	-5	-6
	-2	-17	3	1	-19	4	11	6	6
	9	21	-1	-0	32	1	-2	-2	-0
Net cash flow	2	0	-2	0	11	-10	-1	0	0
Free cash flow	-5	-4	-5	-1	-2	-16	-10	-5	-7
CFO / Operating profit %	—	—	—	-26.1%	—	—	—	—	—

Xelpmoc Design And Tech Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Investor Presentation and earnings call

Events

Board meetings1

Announcements

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Not in the F&O segment

No fund holdings on record

Board meetings1

Announcements

Annual reports

Investor Presentation and earnings call

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity

1

1