Standalone figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 8 | 14 | 8 | 13 | 6 | 4 | 4 | |
| 9 | 11 | 11 | 11 | 23 | 27 | 15 | 10 | 11 | |
| -4 | -5 | -3 | 4 | -15 | -14 | -9 | -6 | -7 | |
| OPM % | -65.7% | -81.3% | -33.5% | 25% | -181.5% | -102.7% | -138.3% | -163.1% | -186.9% |
| Depreciation | 0 | 0 | 1 | 1 | 0 | 2 | 2 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 1 | 2 | 1 | -1 | 0 | |
| Profit before tax | -4 | -5 | -2 | 4 | -13 | -14 | -10 | -9 | -8 |
| Tax | 0 | -0 | 0 | 0 | -1 | -0 | 0 | 0 | -0 |
| Tax % | 2.3% | -1.2% | 2.9% | 1.2% | -4.7% | -2.8% | 3.7% | 0.1% | -2% |
| -4 | -5 | -2 | 4 | -13 | -14 | -10 | -9 | -7 | |
| PAT margin % | -67.2% | -81.1% | -26.3% | 28.8% | -159.8% | -102.5% | -156.6% | -221% | -198.4% |
| EPS (₹) | — | -4.6 | -1.6 | 3 | -9.1 | -9.5 | -6.9 | -5.9 | -5 |
| EPS adjusted (₹) | -7.4 | -3.6 | -1.6 | 3 | -8.9 | -9.5 | -6.9 | -5.9 | -5 |
| Annual report | — | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 |
| Reserves | 8 | 27 | 31 | 45 | 78 | 49 | 47 | 49 | 60 |
| Minority interest | 0 | — | — | — | — | — | — | — | — |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 9 | 9 | 11 | 14 | 13 | 13 | 8 | 11 | |
| Total equity & liabilities | 19 | 50 | 54 | 70 | 106 | 77 | 75 | 72 | 85 |
| 0 | 0 | 0 | 0 | 0 | 4 | 2 | 1 | 2 | |
| CWIP | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 0 |
| Investments | 16 | 16 | 13 | 59 | 89 | 60 | 65 | 66 | 78 |
| 3 | 33 | 40 | 10 | 17 | 13 | 7 | 5 | 5 | |
| Total assets | 19 | 50 | 54 | 70 | 106 | 77 | 75 | 72 | 85 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -5 | -4 | -5 | -1 | -2 | -12 | -8 | -4 | -6 | |
| -2 | -17 | 3 | 1 | -14 | 3 | 9 | 5 | 6 | |
| 9 | 21 | -1 | -0 | 27 | -1 | -2 | -2 | -0 | |
| Net cash flow | 2 | 0 | -2 | 0 | 11 | -10 | -1 | 0 | 0 |
| Free cash flow | -5 | -4 | -5 | -1 | -2 | -13 | -8 | -4 | -6 |
| CFO / Operating profit % | — | — | — | -26.5% | — | — | — | — | — |