Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 8 | 14 | 8 | 15 | 6 | 4 | 4 | |
| 9 | 11 | 11 | 11 | 23 | 31 | 18 | 11 | 11 | |
| -4 | -5 | -3 | 4 | -15 | -16 | -12 | -7 | -7 | |
| OPM % | -65.7% | -81.9% | -34% | 25.2% | -181.9% | -109.6% | -181.3% | -189% | -190.1% |
| Depreciation | 0 | 0 | 1 | 1 | 0 | 2 | 2 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | |
| Profit before tax | -3 | -5 | -2 | 4 | -13 | -16 | -14 | -8 | -8 |
| Tax | 0 | -0 | 0 | 0 | -1 | -0 | 0 | 0 | -0 |
| Tax % | 2.3% | -1.2% | 2.8% | 1.2% | -4.6% | -2.4% | 2.7% | 0.1% | -1.9% |
| -4 | -5 | -2 | 4 | -13 | -16 | -14 | -8 | -8 | |
| PAT margin % | -66.6% | -81.8% | -26.8% | 29% | -159.4% | -108.8% | -214.7% | -207.2% | -202.9% |
| EPS (₹) | — | -4.6 | -1.6 | 3 | -9.1 | -11.1 | -9.5 | -5.5 | -5.2 |
| EPS adjusted (₹) | -7.3 | -3.6 | -1.6 | 3 | -8.9 | -10.8 | -9.1 | -5.5 | -5.1 |
| Annual report | — | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 |
| Reserves | 8 | 27 | 31 | 45 | 83 | 53 | 47 | 49 | 60 |
| Minority interest | — | — | — | — | — | 1 | — | — | — |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 9 | 9 | 11 | 14 | 13 | 13 | 8 | 11 | |
| Total equity & liabilities | 19 | 50 | 54 | 70 | 111 | 81 | 75 | 72 | 86 |
| 0 | 0 | 0 | 0 | 0 | 5 | 3 | 1 | 2 | |
| CWIP | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 0 |
| Investments | 16 | 16 | 13 | 59 | 94 | 61 | 65 | 66 | 78 |
| 2 | 33 | 40 | 11 | 17 | 14 | 7 | 5 | 5 | |
| Total assets | 19 | 50 | 54 | 70 | 111 | 81 | 75 | 72 | 86 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -5 | -4 | -5 | -1 | -2 | -15 | -10 | -5 | -6 | |
| -2 | -17 | 3 | 1 | -19 | 4 | 11 | 6 | 6 | |
| 9 | 21 | -1 | -0 | 32 | 1 | -2 | -2 | -0 | |
| Net cash flow | 2 | 0 | -2 | 0 | 11 | -10 | -1 | 0 | 0 |
| Free cash flow | -5 | -4 | -5 | -1 | -2 | -16 | -10 | -5 | -7 |
| CFO / Operating profit % | — | — | — | -26.1% | — | — | — | — | — |