Williamson Magor & Company Limited (WILLAMAGOR)

Loading page…

Williamson Magor & Company Limited (WILLAMAGOR) · mywealthgrid

About

Williamson Magor & Company Limited operates in Investment Company within the Financials sector.

Face value: ₹10

Market cap

₹23 Cr

P/E

—

P/B

—

Dividend yield

ROE

—

ROCE

—

Debt / equity

—

OPM

—

EPS (TTM)

₹-14.2

Book value

₹-201.9

52-week high

—

52-week low

—

2,501 historical price candles were omitted because the exchange source has not been verified.

₹21.2-5%1Y

Quick read

rule-based

Pros

+Comfortable interest coverage of 14.1×
+High promoter holding of 62% with no pledge

Cons

−Low return on equity of -22.2% (3-yr avg)
−Revenue shrank over the last 5 years (-45% a year)

Research score

Structured signal from quality, growth, valuation and momentum.

65/100

Business quality: 94
Growth: 0
Valuation: 100

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
	33	49	48	49	31	20	26	3	3	2
Interest	44	70	92	110	59	11	34	10	3	0
Expenses	7	10	10	6	139	44	2	33	42	151
Financing profit	-18	-31	-54	-68	-167	-35	-10	-40	-42	-150
Financing margin %	-55.2%	-63.8%	-112.7%	-139.1%	-542.5%	-172.8%	-40.1%	-1,317%	-1,462.6%	-9,731.8%
Other income	1	15	4	4	57	79	1	54	3	151
Depreciation	—	—	—	—	0	0	0	0	0	0
Exceptional items	-3	—	—	—	0	0	0	0	0	0
Profit before tax	-20	-16	-50	-50	-113	44	-10	13	-39	1
Tax	—	—	—	-34	22	-7	5	-4	11	3
Tax %	—	—	—	-67.4%	19.3%	-15.4%	51.4%	-29.7%	28%	195.4%
PAT	-8	-14	-50	-16	-135	51	-15	17	-50	-1
EPS (₹)	-7.5	-12.8	-45.6	-15	-123.1	46.1	-13.2	15.6	-46	-1.2
EPS adjusted (₹)	-7.5	-12.8	-45.6	-15	-123.1	46.1	-13.2	15.6	-46	-1.2
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	11	11	11	11	11	11	11	11	11	11	11
Reserves	142	128	78	154	-279	-154	-169	-138	-80	-238	-232
	366	468	546	676	756	604	598	574	595	555	554
	30	45	69	—	167	171	69	77	66	64	64
Total equity & liabilities	548	652	704	778	655	632	509	524	593	391	397
	2	2	2	2	1	0	0	0	0	0	0
CWIP	—	—	—	—	—	0	0	0	—	—	0
Investments	332	452	479	553	116	39	35	49	158	179	198
	214	199	222	222	538	592	473	475	435	212	199
Total assets	548	652	704	778	655	632	509	524	593	391	397

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—	—	—
EBITDA margin %	80%	87.6%	-351.6%	-120.4%	91.4%	-984.3%	-1,357.8%	-9,725.3%
EBIT margin %	80%	87.6%	-351.8%	-120.6%	91.3%	-984.6%	-1,357.8%	-9,725.3%
PAT margin %	-104.8%	-33.8%	-439%	250.2%	-55.9%	558.8%	-1,745%	-81.8%
Working capital
Receivable days	6	6	13	18	48	—	—	—
Inventory days	—	—	—	0	0	0	0	0
Payable days	13	—	—	—	—	—	—	—
NWC days	—	—	—	—	—	—	—	—
Leverage
Current ratio	0.67	—	—	—	—	—	—	—
Debt to EBITDA	14.3	15.88	—	—	25.19	—	—	—
Debt to equity	6.15	4.09	-2.82	-4.24	-3.78	-4.51	-8.67	-2.5
Interest coverage	0.5	0.4	-0.9	5.1	0.7	2.3	-12	14.1
Asset turnover	0.07	0.06	0.05	0.03	0.05	0.01	0	0
Return ratios
Return on assets %	-7.1%	-2.1%	-20.6%	8%	-2.9%	3.3%	-8.5%	-0.3%
Return on capital employed %	10.2%	—	—	—	—	—	—	—
Return on equity %	-56.3%	-9.9%	50.3%	-35.4%	9.2%	-13.4%	73.5%	0.6%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%	62.01%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	37.93%	37.93%	37.93%	37.93%	37.93%	37.93%	37.93%	37.93%	37.93%	37.93%	37.93%	37.93%
No. of shareholders	—	—	—	—	—	—	—	—	8,307	8,176	8,133	8,106

Promoter holding up 0 percentage points since Sep 2023.

87 deals · 12 Oct 2021 – 2 Apr 2026

Date	Client	Type	Venue	Side	Quantity	Price	Value
2 Apr 2026	PATRONUS TRADETECH LLP	Bulk	BSE	Buy	67,062	₹24.27	₹0.16 Cr
2 Apr 2026	ORION STOCKS LTD	Bulk	BSE	Sell	67,044	₹24.27	₹0.16 Cr
2 Apr 2026	ORION STOCKS LTD	Bulk	BSE	Buy	62,020	₹23.95	₹0.15 Cr
2 Apr 2026	PATRONUS TRADETECH LLP	Bulk	BSE	Sell	61,986	₹23.95	₹0.15 Cr
13 Mar 2026	AJAX INVESTMENTS PRIVATE LIMITED	Bulk	NSE	Buy	55,000	₹28.71	₹0.16 Cr
12 Mar 2026	ANJANA MANAN LALBHAI	Bulk	NSE	Buy	65,100	₹28.73	₹0.19 Cr
12 Mar 2026	AMBIKA PRASAD	Bulk	NSE	Sell	61,000	₹28.80	₹0.18 Cr
12 Mar 2026	AMBIKA PRASAD	Bulk	NSE	Buy	61,000	₹26.51	₹0.16 Cr
12 Mar 2026	AJAX INVESTMENTS PRIVATE LIMITED	Bulk	NSE	Sell	55,000	₹26.52	₹0.15 Cr
17 Dec 2025	RIMPY MITTAL	Bulk	NSE	Buy	60,436	₹31.72	₹0.19 Cr

1–10 of 87

1 / 9

Mr. LAKSHMAN SINGHNon-Executive - Non Independent Director-Chairperson
Mr. CHANDAN MITRANon-Executive - Non Independent Director
Mrs. LYLA CHERIANNon-Executive - Independent Director
Mr. Tabrez AhmedNon-Executive - Independent Director
Mr. Arup PalNon - Executive Non -Independent Director
Mr. Subhajit MajumdarNon - Executive Non -Independent Director
Mr. Sk. Javed AkhtarCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Williamson Magor & Company Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results12 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

13 announcementsExport CSV

29 Sept 2026, 2:23 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

Loading announcements…

Ratio	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—	—	—
EBITDA margin %	80%	87.6%	-351.6%	-120.4%	91.4%	-984.3%	-1,357.8%	-9,725.3%
EBIT margin %	80%	87.6%	-351.8%	-120.6%	91.3%	-984.6%	-1,357.8%	-9,725.3%
PAT margin %	-104.8%	-33.8%	-439%	250.2%	-55.9%	558.8%	-1,745%	-81.8%
Working capital
Receivable days	6	6	13	18	48	—	—	—
Inventory days	—	—	—	0	0	0	0	0
Payable days	13	—	—	—	—	—	—	—
NWC days	—	—	—	—	—	—	—	—
Leverage
Current ratio	0.67	—	—	—	—	—	—	—
Debt to EBITDA	14.3	15.88	—	—	25.19	—	—	—
Debt to equity	6.15	4.09	-2.82	-4.24	-3.78	-4.51	-8.67	-2.5
Interest coverage	0.5	0.4	-0.9	5.1	0.7	2.3	-12	14.1
Asset turnover	0.07	0.06	0.05	0.03	0.05	0.01	0	0
Return ratios
Return on assets %	-7.1%	-2.1%	-20.6%	8%	-2.9%	3.3%	-8.5%	-0.3%
Return on capital employed %	10.2%	—	—	—	—	—	—	—
Return on equity %	-56.3%	-9.9%	50.3%	-35.4%	9.2%	-13.4%	73.5%	0.6%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Jio Financial Services LimitedJIOFINJIOFIN	₹1,40,316 Cr	₹1,62,084 Cr	₹4,905 Cr	₹3,264 Cr	65.6%	₹2,066 Cr	44.4%	—	1.2%	—
Aditya Birla Capital LimitedABCAPITALABCAPITAL	₹1,02,546 Cr	₹2,81,426 Cr	₹48,186 Cr	₹17,803 Cr	36.7%	₹4,104 Cr	8.5%	—	11.6%	—
Tata Investment Corporation LimitedTATAINVESTTATAINVEST	₹31,122 Cr	₹31,122 Cr	₹404 Cr	₹361 Cr	89.4%	₹431 Cr	109.2%	—	1.4%	—
Cholamandalam Financial Holdings LimitedCHOLAHLDNGCHOLAHLDNG	₹25,721 Cr	₹2,36,121 Cr	₹40,993 Cr	₹22,781 Cr	55.1%	₹2,669 Cr	14%	—	17.5%	—
Tvs Holdings LimitedTVSHLTDTVSHLTD	₹24,010 Cr	₹60,166 Cr	₹62,488 Cr	₹9,940 Cr	15.8%	₹1,970 Cr	5.8%	—	30.4%	—
Maharashtra Scooters LimitedMAHSCOOTERMAHSCOOTER	₹14,113 Cr	₹14,113 Cr	₹289 Cr	₹285 Cr	98.7%	₹279 Cr	99.3%	—	1.1%	—
Jsw Holdings LimitedJSWHLJSWHL	₹12,496 Cr	₹12,496 Cr	₹184 Cr	₹168 Cr	92.2%	₹137 Cr	81.7%	—	0.5%	—
Religare Enterprises LimitedRELIGARERELIGARE	₹7,663 Cr	₹8,064 Cr	₹8,941 Cr	₹60 Cr	1.6%	₹50 Cr	0.9%	—	3.2%	—
Pilani Investment And Industries Corporation LimitedPILANIINVSPILANIINVS	₹4,320 Cr	₹6,712 Cr	₹248 Cr	₹216 Cr	88.5%	₹-12 Cr	11%	—	0.2%	—
Nalwa Sons Investments LimitedNSILNSIL	₹2,633 Cr	₹2,636 Cr	₹98 Cr	₹77 Cr	74.8%	₹55 Cr	56.1%	—	0.3%	—
Kalyani Investment Company LimitedKICLKICL	₹2,065 Cr	₹2,065 Cr	₹78 Cr	₹65 Cr	82.2%	₹41 Cr	47.1%	—	0.4%	—
El Cid Investments LimitedELCIDINELCIDIN	₹2,043 Cr	—	₹134 Cr	₹127 Cr	94.5%	₹109 Cr	81%	—	1.2%	—

Date	Category	Subject	Filing
29 Sept 2026, 2:23 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
28 Sept 2026, 8:09 pm	Company Update Change in Directorate	Announcement under Regulation 30 (LODR)-Change in Directorate	PDF
28 Sept 2026, 6:24 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
18 Sept 2026, 5:46 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
8 Sept 2026, 3:11 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
7 Sept 2026, 5:48 pm	Company Update General	Disclosure Under Reg. 30 & 36(1)(B) Of SEBI (LODR) Regulations 2015	PDF
5 Sept 2026, 3:04 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
5 Sept 2026, 2:24 pm	AGM/EGM AGM	75Th AGM On 28Th September, 2026	PDF

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
	-135	2	-54	-162	-131	2	-29	10	1
	-48	-121	-28	-5	219	4	53	0	0
	182	122	79	166	-87	-7	-23	-11	-1
Net cash flow	-1	3	-3	-1	1	-2	-0	-1	0
Free cash flow	-135	2	-54	-162	-131	2	-29	10	1
CFO / Operating profit %	-524.2%	6%	-141.2%	-381.5%	—	7.6%	—	—	—

Williamson Magor & Company Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Board meetings1

Announcements

Ratio timeline

Not in the F&O segment

No fund holdings on record

Board meetings1

Quarterly record

Bulk & block deals

Board and management

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity

1

1