Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 35 | 52 | 49 | 43 | 31 | 20 | 26 | 3 | 3 | 3 | 2 | |
| Interest | 44 | 70 | 92 | 109 | 59 | 11 | 34 | 10 | 3 | 1 | 0 |
| Expenses | 9 | 11 | 9 | 6 | 93 | 44 | 2 | 33 | 42 | 276 | 151 |
| Financing profit | -19 | -30 | -53 | -72 | -120 | -35 | -10 | -40 | -42 | -275 | -150 |
| Financing margin % | -54.4% | -57.6% | -108.7% | -169.2% | -385.8% | -172.8% | -40.1% | -1,317% | -1,462.6% | -9,634% | -9,731.8% |
| Other income | — | — | 4 | 13 | 66 | 79 | 1 | 54 | 3 | 45 | 151 |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -17 | -15 | -49 | -59 | -55 | 44 | -10 | 13 | -39 | -230 | 1 |
| Tax | -2 | — | — | -87 | 22 | -7 | 5 | -4 | 11 | -48 | 3 |
| Tax % | -8.7% | — | — | -147.1% | 40.1% | -15.4% | 51.4% | -29.7% | 28% | -21.1% | 195.4% |
| PAT | -16 | -15 | -49 | — | -76 | 51 | -15 | 17 | -50 | -181 | -1 |
| EPS (₹) | -14.5 | -7.3 | -44.8 | 25.5 | -49.7 | 46.1 | -13.2 | 15.6 | -46 | -165.6 | -1.1 |
| EPS adjusted (₹) | -14.5 | -13.6 | -44.8 | — | -69.6 | 46.1 | -13.2 | 15.6 | -46 | -165.5 | -1.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 96 | 81 | 32 | 72 | -309 | -154 | -164 | -133 | -74 | -233 | -227 |
| 366 | 468 | 546 | 676 | 756 | 605 | 598 | 574 | 595 | 555 | 554 | |
| 30 | 45 | 69 | — | 167 | 170 | 69 | 77 | 66 | 64 | 64 | |
| Total equity & liabilities | 502 | 606 | 658 | 696 | 624 | 632 | 514 | 530 | 598 | 396 | 402 |
| 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | 0 | — | 0 | 0 |
| Investments | 287 | 405 | 434 | 472 | 85 | 39 | 41 | 54 | 164 | 184 | 203 |
| 214 | 199 | 222 | 222 | 538 | 592 | 473 | 475 | 435 | 212 | 199 | |
| Total assets | 502 | 606 | 658 | 696 | 624 | 632 | 514 | 530 | 598 | 396 | 402 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -135 | 2 | -54 | -198 | -7 | -131 | 2 | -29 | 10 | 45 | 1 | |
| -48 | -121 | -28 | -5 | -0 | 219 | 4 | 53 | 0 | 0 | 0 | |
| 182 | 122 | 79 | 198 | 10 | -87 | -7 | -23 | -11 | -45 | -1 | |
| Net cash flow | -1 | 3 | -3 | -5 | 3 | 1 | -2 | -0 | -1 | -0 | 0 |
| Free cash flow | -135 | 2 | -54 | -198 | -7 | -131 | 2 | -29 | 10 | 45 | 1 |
| CFO / Operating profit % | -537.7% | 5.8% | -137.9% | -541.6% | — | — | 7.6% | — | — | — | — |