Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 49 | 48 | 49 | 31 | 20 | 26 | 3 | 3 | 2 | |
| Interest | 44 | 70 | 92 | 110 | 59 | 11 | 34 | 10 | 3 | 0 |
| Expenses | 7 | 10 | 10 | 6 | 139 | 44 | 2 | 33 | 42 | 151 |
| Financing profit | -18 | -31 | -54 | -68 | -167 | -35 | -10 | -40 | -42 | -150 |
| Financing margin % | -55.2% | -63.8% | -112.7% | -139.1% | -542.5% | -172.8% | -40.1% | -1,317% | -1,462.6% | -9,731.8% |
| Other income | 1 | 15 | 4 | 4 | 57 | 79 | 1 | 54 | 3 | 151 |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | -3 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -20 | -16 | -50 | -50 | -113 | 44 | -10 | 13 | -39 | 1 |
| Tax | — | — | — | -34 | 22 | -7 | 5 | -4 | 11 | 3 |
| Tax % | — | — | — | -67.4% | 19.3% | -15.4% | 51.4% | -29.7% | 28% | 195.4% |
| PAT | -8 | -14 | -50 | -16 | -135 | 51 | -15 | 17 | -50 | -1 |
| EPS (₹) | -7.5 | -12.8 | -45.6 | -15 | -123.1 | 46.1 | -13.2 | 15.6 | -46 | -1.2 |
| EPS adjusted (₹) | -7.5 | -12.8 | -45.6 | -15 | -123.1 | 46.1 | -13.2 | 15.6 | -46 | -1.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 142 | 128 | 78 | 154 | -279 | -154 | -169 | -138 | -80 | -238 | -232 |
| 366 | 468 | 546 | 676 | 756 | 604 | 598 | 574 | 595 | 555 | 554 | |
| 30 | 45 | 69 | — | 167 | 171 | 69 | 77 | 66 | 64 | 64 | |
| Total equity & liabilities | 548 | 652 | 704 | 778 | 655 | 632 | 509 | 524 | 593 | 391 | 397 |
| 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | 0 | 0 | 0 | — | — | 0 |
| Investments | 332 | 452 | 479 | 553 | 116 | 39 | 35 | 49 | 158 | 179 | 198 |
| 214 | 199 | 222 | 222 | 538 | 592 | 473 | 475 | 435 | 212 | 199 | |
| Total assets | 548 | 652 | 704 | 778 | 655 | 632 | 509 | 524 | 593 | 391 | 397 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -135 | 2 | -54 | -162 | -131 | 2 | -29 | 10 | 1 | |
| -48 | -121 | -28 | -5 | 219 | 4 | 53 | 0 | 0 | |
| 182 | 122 | 79 | 166 | -87 | -7 | -23 | -11 | -1 | |
| Net cash flow | -1 | 3 | -3 | -1 | 1 | -2 | -0 | -1 | 0 |
| Free cash flow | -135 | 2 | -54 | -162 | -131 | 2 | -29 | 10 | 1 |
| CFO / Operating profit % | -524.2% | 6% | -141.2% | -381.5% | — | 7.6% | — | — | — |