Vamshi Rubber Ltd (VAMSHIRU)

Loading page…

Vamshi Rubber Ltd (VAMSHIRU) · mywealthgrid

About

Vamshi Rubber Ltd operates in Tyres & Rubber Products within the Consumer Discretionary sector.

Face value: ₹10

Market cap

₹16 Cr

P/E

24.2×

P/B

1.1×

Dividend yield

ROE

4.5%

ROCE

14.9%

Debt / equity

1.33

OPM

3.7%

EPS (TTM)

₹1.6

Book value

₹35.9

52-week high

—

52-week low

—

1,901 historical price candles were omitted because the exchange source has not been verified.

₹39.0+1.3%1Y

Quick read

rule-based

Pros

+Profit CAGR of 95.3% over the last 3 years

Cons

−Low return on equity of 4.6% (3-yr avg)
−Thin operating margin of 3.7%
−Modest revenue growth of 7.7% a year over the last 5 years
−Weak interest coverage of 1.5×

Research score

Structured signal from quality, growth, valuation and momentum.

40/100

Business quality: 14
Growth: 37
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Mrf LimitedMRFMRF	₹51,960 Cr	₹54,327 Cr	₹31,889 Cr	₹4,821 Cr	15.7%	₹2,415 Cr	7.8%	16.8%	12.3%	83
Balkrishna Industries LimitedBALKRISINDBALKRISIND	₹40,274 Cr	₹44,380 Cr	₹11,518 Cr	₹2,539 Cr	21.3%	₹1,406 Cr	11.5%	14.8%	8.2%	111
Apollo Tyres LimitedAPOLLOTYREAPOLLOTYRE	₹25,706 Cr	₹28,337 Cr	₹29,308 Cr	₹4,143 Cr	14.6%	₹1,708 Cr	4.8%	13.3%	8.7%	93
Ceat LimitedCEATLTDCEATLTD	₹13,311 Cr	₹16,322 Cr	₹16,467 Cr	₹2,024 Cr	13.1%	₹589 Cr	4.5%	20.5%	14.8%	-21
Jk Tyre & Industries LimitedJKTYREJKTYRE	₹9,812 Cr	₹14,558 Cr	₹16,404 Cr	₹1,887 Cr	12.4%	₹651 Cr	4.8%	16.8%	14.2%	90
Tvs Srichakra LimitedTVSSRICHAKTVSSRICHAK	₹3,349 Cr	₹4,111 Cr	₹3,892 Cr	₹312 Cr	7.7%	₹85 Cr	2%	9.2%	1.7%	77
Goodyear India LimitedGOODYEARGOODYEAR	₹1,604 Cr	₹1,604 Cr	₹1,792 Cr	₹217 Cr	4.5%	₹136 Cr	2.1%	12.5%	9.3%	6
Megamont LtdMEGAMONTMEGAMONT	₹562 Cr	₹565 Cr	₹0 Cr	₹0 Cr	—	₹-0 Cr	—	-1.8%	-3.2%	—
Tolins Tyres LimitedTOLINSTOLINS	₹334 Cr	₹345 Cr	₹317 Cr	₹43 Cr	14.6%	₹33 Cr	10.9%	13.5%	10.4%	400
Modi Rubber LimitedMODIRUBBERMODIRUBBER	₹299 Cr	₹319 Cr	₹35 Cr	₹-26 Cr	-75.8%	₹0 Cr	1.9%	-2.2%	0.1%	-904
Indag Rubber LtdINDAGINDAG	₹277 Cr	₹287 Cr	₹215 Cr	₹9 Cr	4.1%	₹10 Cr	3.8%	5%	4.4%	112
Dolfin Rubbers LtdDOLFINDOLFIN	₹173 Cr	₹192 Cr	₹144 Cr	₹9 Cr	5.3%	₹5 Cr	3.3%	16.8%	16.5%	122

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	66	60	76	84	55	58	69	80	77	86	84
COGS	-1	-6	-55	-60	-34	42	49	59	53	59	58
Gross profit	—	—	—	—	—	16	20	21	24	27	26
	62	62	130	140	85	17	17	18	21	24	23
	5	4	1	4	3	-1	3	3	3	3	3
OPM %	7.1%	6.4%	1.6%	4.4%	6.1%	-1.6%	4.4%	3.3%	4.2%	3.7%	3.7%
Depreciation	1	1	1	1	1	1	1	1	1	1	1
Interest	2	2	2	2	3	2	2	2	2	2	2
	0	0	1	0	1	0	0	1	0	0	1
Profit before tax	2	1	-1	0	0	-4	0	0	1	1	1
Tax	1	0	-1	0	-0	-1	0	0	0	0	0
Tax %	35.2%	32.7%	-37.4%	2.3%	-13.6%	-29.5%	57.1%	71%	25.6%	21.2%	29.5%
	1	1	-1	0	1	-3	0	0	1	1	1
PAT margin %	2%	1.2%	-1.2%	0.5%	0.9%	-4.9%	0%	0.1%	0.8%	0.8%	0.8%
EPS (₹)	3.1	1.7	-2.2	0.9	1.1	-7	—	—	—	2	1.4
EPS adjusted (₹)	—	1.7	-2.1	—	—	-6.7	0.1	0.2	1.5	1.6	1.6
	32.2%	0%	—	0%	0%	—	—	—	—	0%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4	4	4	4	4	4	4	4
Reserves	11	12	8	9	9	9	10	11
	16	18	25	23	20	18	21	20
	13	16	9	13	11	13	8	9
Total equity & liabilities	45	50	47	48	44	45	44	44
	16	16	15	14	14	14	13	14
CWIP	0	0	0	0	0	0	1	0
Investments	2	2	0	0	0	0	0	0
	28	32	31	34	30	31	29	30
Total assets	45	50	47	48	44	45	44	44

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	27.4%	28.9%	26%	31.5%	31.2%	31.3%
EBITDA margin %	4.4%	6.1%	-1.6%	4.4%	3.3%	4.2%	3.7%	3.7%
EBIT margin %	2.9%	4%	-3.8%	2.8%	2.1%	3%	2.5%	2.6%
PAT margin %	0.5%	0.9%	-4.9%	0%	0.1%	0.8%	0.8%	0.8%
Working capital
Receivable days	—	—	98	89	76	80	55	55
Inventory days	—	—	108	105	67	76	80	89
Payable days	—	—	34	54	36	53	23	26
NWC days	—	—	173	140	107	103	112	118
Leverage
Current ratio	—	—	1.17	1.15	1.11	1.1	1.12	1.13
Debt to EBITDA	—	—	—	7.63	7.65	5.67	6.5	6.42
Debt to equity	—	—	1.96	1.82	1.56	1.35	1.42	1.33
Interest coverage	1.2	1.1	-0.9	1	1	1.4	1.5	1.5
Asset turnover	—	—	1.24	1.42	1.82	1.72	1.97	1.9
Return ratios
Return on assets %	—	—	-6%	0.1%	0.2%	1.4%	1.6%	1.5%
Return on capital employed %	—	—	-9%	10.3%	10.7%	15.5%	14.6%	14.9%
Return on equity %	—	—	-22.3%	0.2%	0.7%	4.5%	4.7%	4.4%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	57%	57%	57%	57%	57%	57%	57%	57%	57%	57%	57%	57%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	43%	43%	43%	43%	43%	43%	43%	43%	43%	43%	43%	43%
No. of shareholders	—	—	—	—	—	—	—	—	3,257	3,256	3,266	3,299

Promoter holding up 0 percentage points since Sep 2023.

Mereddy Reddy RameshExecutive Chairman & Whole-Time Director & Chief Financial Officer
Surendra Reddy RachervuManaging Director & Chief Executive Officer
Varun Kumar PashamWhole-Time Director
Mrs. Akhila Sundari PushpaNon - Executive Non -Independent Director
Mr. Subba Rao MogiliNon-Executive Independent Director
Mr. Rajeev Reddy YathapuNon-Executive - Independent Director
Mr. Akash BhagadiaCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Vamshi Rubber Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

9

Dividend dividend22 Sept 2016 · ex-date₹1
Dividend dividend22 Sept 2015 · ex-date₹1
Dividend dividend22 Sept 2014 · ex-date₹1
Dividend dividend20 Sept 2013 · ex-date₹1
Dividend dividend24 Sept 2012 · ex-date₹1
Dividend dividend22 Sept 2011 · ex-date₹1
Dividend dividend22 Sept 2010 · ex-date₹1
Dividend dividend22 Sept 2009 · ex-date₹0.5
Dividend dividend17 Sept 2008 · ex-date₹0.5

1

Board meeting to consider results14 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

6 announcementsExport CSV

28 Sept 2026, 6:56 pmCompany Update

Announcement under Regulation 30 (LODR)-Change in Management

Change in Management PDF

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	27.4%	28.9%	26%	31.5%	31.2%	31.3%
EBITDA margin %	4.4%	6.1%	-1.6%	4.4%	3.3%	4.2%	3.7%	3.7%
EBIT margin %	2.9%	4%	-3.8%	2.8%	2.1%	3%	2.5%	2.6%
PAT margin %	0.5%	0.9%	-4.9%	0%	0.1%	0.8%	0.8%	0.8%
Working capital
Receivable days	—	—	98	89	76	80	55	55
Inventory days	—	—	108	105	67	76	80	89
Payable days	—	—	34	54	36	53	23	26
NWC days	—	—	173	140	107	103	112	118
Leverage
Current ratio	—	—	1.17	1.15	1.11	1.1	1.12	1.13
Debt to EBITDA	—	—	—	7.63	7.65	5.67	6.5	6.42
Debt to equity	—	—	1.96	1.82	1.56	1.35	1.42	1.33
Interest coverage	1.2	1.1	-0.9	1	1	1.4	1.5	1.5
Asset turnover	—	—	1.24	1.42	1.82	1.72	1.97	1.9
Return ratios
Return on assets %	—	—	-6%	0.1%	0.2%	1.4%	1.6%	1.5%
Return on capital employed %	—	—	-9%	10.3%	10.7%	15.5%	14.6%	14.9%
Return on equity %	—	—	-22.3%	0.2%	0.7%	4.5%	4.7%	4.4%

Date	Category	Subject	Filing
28 Sept 2026, 6:56 pm	Company Update Change in Management	Announcement under Regulation 30 (LODR)-Change in Management	PDF
28 Sept 2026, 6:52 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
28 Sept 2026, 6:48 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
5 Sept 2026, 3:31 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
5 Sept 2026, 2:49 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
5 Sept 2026, 2:33 pm	AGM/EGM AGM	Intimation Of 32Nd Annual General Meeting Of Vamshi Rubber Limited And Remote E-Voting.	PDF

₹ Cr	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	1	-0	-0	0	3	-0	1
	-2	-1	0	0	-0	-1	-2	-1
	0	0	—	—	0	-2	2	-0
Net cash flow	-1	-0	—	—	-0	0	0	-0
Free cash flow	-1	-0	-1	-1	-0	2	-1	-1
CFO / Operating profit %	17.1%	75.4%	—	-6.3%	2.7%	94.8%	-12.3%	39.5%

Vamshi Rubber Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

9

1

Announcements

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

9

1

Compounded sales growth

Compounded profit growth

Return on equity

Vamshi Rubber Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Dividends9

Board meetings1

Announcements

Ratio timeline

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Dividends9

Board meetings1

Quarterly record

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

9

1

9

1