| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 66 | 60 | 76 | 84 | 55 | 58 | 69 | 80 | 77 | 86 | 84 | |
| COGS | -1 | -6 | -55 | -60 | -34 | 42 | 49 | 59 | 53 | 59 | 58 |
| Gross profit | — | — | — | — | — | 16 | 20 | 21 | 24 | 27 | 26 |
| 62 | 62 | 130 | 140 | 85 | 17 | 17 | 18 | 21 | 24 | 23 | |
| 5 | 4 | 1 | 4 | 3 | -1 | 3 | 3 | 3 | 3 | 3 | |
| OPM % | 7.1% | 6.4% | 1.6% | 4.4% | 6.1% | -1.6% | 4.4% | 3.3% | 4.2% | 3.7% | 3.7% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | |
| Profit before tax | 2 | 1 | -1 | 0 | 0 | -4 | 0 | 0 | 1 | 1 | 1 |
| Tax | 1 | 0 | -1 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 35.2% | 32.7% | -37.4% | 2.3% | -13.6% | -29.5% | 57.1% | 71% | 25.6% | 21.2% | 29.5% |
| 1 | 1 | -1 | 0 | 1 | -3 | 0 | 0 | 1 | 1 | 1 | |
| PAT margin % | 2% | 1.2% | -1.2% | 0.5% | 0.9% | -4.9% | 0% | 0.1% | 0.8% | 0.8% | 0.8% |
| EPS (₹) | 3.1 | 1.7 | -2.2 | 0.9 | 1.1 | -7 | — | — | — | 2 | 1.4 |
| EPS adjusted (₹) | — | 1.7 | -2.1 | — | — | -6.7 | 0.1 | 0.2 | 1.5 | 1.6 | 1.6 |
| 32.2% | 0% | — | 0% | 0% | — | — | — | — | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 11 | 12 | 8 | 9 | 9 | 9 | 10 | 11 |
| 16 | 18 | 25 | 23 | 20 | 18 | 21 | 20 | |
| 13 | 16 | 9 | 13 | 11 | 13 | 8 | 9 | |
| Total equity & liabilities | 45 | 50 | 47 | 48 | 44 | 45 | 44 | 44 |
| 16 | 16 | 15 | 14 | 14 | 14 | 13 | 14 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 28 | 32 | 31 | 34 | 30 | 31 | 29 | 30 | |
| Total assets | 45 | 50 | 47 | 48 | 44 | 45 | 44 | 44 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | 1 | -0 | -0 | 0 | 3 | -0 | 1 | |
| -2 | -1 | 0 | 0 | -0 | -1 | -2 | -1 | |
| 0 | 0 | — | — | 0 | -2 | 2 | -0 | |
| Net cash flow | -1 | -0 | — | — | -0 | 0 | 0 | -0 |
| Free cash flow | -1 | -0 | -1 | -1 | -0 | 2 | -1 | -1 |
| CFO / Operating profit % | 17.1% | 75.4% | — | -6.3% | 2.7% | 94.8% | -12.3% | 39.5% |