Financials · mywealthgrid

Standalone figures · ₹ crore

₹ Cr	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	20	21	20	19	19	18	19	22	23	22	20	20
COGS	-15	-16	-15	-14	-13	-12	-13	-15	-16	-15	-14	-13
	35	36	33	32	32	29	31	36	39	37	34	32
Operating profit (EBITDA)	0	1	1	1	1	1	1	1	1	1	1	1
OPM %	2%	3.3%	3.7%	4.3%	4.3%	5%	4.6%	3.1%	3.7%	4%	3.5%	3.5%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	1	0	0	0	0	0	0	0	0	0
	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-0	—	—	0	0	0	0	-0	0	0	0	0
Tax %	-51.3%	—	—	142.9%	33.9%	44.1%	39.4%	-30.1%	31.1%	24.2%	18.5%	11.1%
	0	0	0	-0	0	0	0	0	0	0	0	0
PAT margin %	0.6%	0.2%	0.1%	-0.4%	0.6%	0.7%	0.8%	1%	0.7%	0.9%	0.4%	1.2%
EPS (₹)	0.3	0.1	0	0.1	0.6	0.3	0.4	0.9	0.4	0.5	0.2	0

vs same quarter last year	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Revenue YoY %	+58.1%	+14.2%	+10.4%	-9.4%	-5.7%	-14.9%	-3.8%	+12.9%

Vamshi Rubber Ltd