Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 480 | 477 | 819 | |
| COGS | 228 | 256 | 426 |
| Gross profit | 253 | 220 | 393 |
| 153 | 174 | 301 | |
| 99 | 47 | 92 | |
| OPM % | 20.7% | 9.8% | 11.2% |
| Depreciation | 6 | 6 | 9 |
| Interest | 10 | 15 | 17 |
| 5 | 18 | 19 | |
| Profit before tax | 89 | 44 | 85 |
| Tax | 26 | 14 | 20 |
| Tax % | 29.5% | 31.5% | 23.9% |
| 63 | 30 | 65 | |
| PAT margin % | 13.1% | 6.3% | 7.9% |
| EPS (₹) | 13 | 5.5 | 11.6 |
| EPS adjusted (₹) | 12.9 | 5.4 | 11.6 |
| 2.3% | 5.5% | 2.6% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 11 | 11 |
| Reserves | — | 186 | 493 | 556 |
| Minority interest | — | — | — | 0 |
| — | 55 | 4 | 74 | |
| — | 278 | 280 | 419 | |
| Total equity & liabilities | — | 528 | 789 | 1,062 |
| 21 | 23 | 29 | 48 | |
| CWIP | — | 3 | 6 | 8 |
| Investments | — | 0 | 0 | 14 |
| — | 501 | 755 | 991 | |
| Total assets | — | 528 | 789 | 1,062 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -9 | -10 | -65 | -2 | |
| -25 | -14 | -14 | -162 | |
| 27 | 15 | 218 | 52 | |
| Net cash flow | -7 | -10 | 139 | -112 |
| Free cash flow | — | -22 | -74 | -12 |
| CFO / Operating profit % | — | -10.1% | -140.5% | -2.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Combustion Equipment | 759.73 | 139.22 | 915.82 | 387.46 | 528.36 | 26.35 |
| Process Equipment | 58.82 | 2.47 |
| 113.99 |
| 67.93 |
| 46.06 |
| 5.36 |
₹ crore by fiscal year