Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 477 | 473 | 756 | |
| COGS | 225 | 254 | 391 |
| Gross profit | 252 | 219 | 364 |
| 151 | 173 | 276 | |
| 101 | 46 | 88 | |
| OPM % | 21.1% | 9.8% | 11.6% |
| Depreciation | 6 | 6 | 7 |
| Interest | 10 | 14 | 16 |
| 3 | 18 | 20 | |
| Profit before tax | 88 | 44 | 85 |
| Tax | 26 | 14 | 20 |
| Tax % | 29.8% | 31.4% | 23.4% |
| 62 | 30 | 65 | |
| PAT margin % | 12.9% | 6.4% | 8.6% |
| EPS (₹) | 12.8 | 5.5 | 11.6 |
| EPS adjusted (₹) | 12.8 | 5.4 | 11.6 |
| 2.4% | 5.5% | 2.6% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 11 | 11 |
| Reserves | — | 185 | 492 | 555 |
| — | 55 | 4 | 45 | |
| — | 278 | 280 | 360 | |
| Total equity & liabilities | — | 527 | 788 | 972 |
| 21 | 23 | 29 | 29 | |
| CWIP | — | 3 | 6 | 7 |
| Investments | — | 0 | 0 | 15 |
| — | 500 | 754 | 921 | |
| Total assets | — | 527 | 788 | 972 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -8 | -10 | -66 | 20 | |
| -24 | -15 | -14 | -163 | |
| 25 | 14 | 218 | 23 | |
| Net cash flow | -7 | -10 | 139 | -120 |
| Free cash flow | — | -21 | -74 | 12 |
| CFO / Operating profit % | — | -9.5% | -141.5% | 22.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Fire Heaters and related combustion engineering products | 755.61 | 100.37 | 972.1 | 972.1 |
₹ crore by fiscal year