Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 144 | 133 | 159 | 184 | 358 | |
| COGS | — | — | — | 67 | 148 |
| Gross profit | — | — | — | 116 | 210 |
| — | — | — | 74 | 93 | |
| 36 | 23 | 41 | 42 | 117 | |
| OPM % | 25.1% | 17.3% | 25.9% | 22.7% | 32.6% |
| Depreciation | 3 | 3 | 3 | 4 | 5 |
| Interest | 0 | 0 | 1 | 2 | 3 |
| 5 | 4 | 5 | 20 | 34 | |
| Profit before tax | 38 | 25 | 42 | 55 | 142 |
| Tax | — | — | — | 14 | 34 |
| Tax % | — | — | — | 25.5% | 24% |
| 29 | 17 | 32 | 41 | 108 | |
| PAT margin % | 20.2% | 13% | 19.8% | 22.3% | 30.3% |
| EPS (₹) | — | — | — | 1.5 | 0.8 |
| EPS adjusted (₹) | 0.2 | 0.1 | 0.2 | 0.3 | 0.8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 27 | 134 |
| Reserves | 118 | 129 | 154 | 315 | 316 |
| 0 | 9 | 6 | 13 | 51 | |
| 22 | 23 | 16 | 17 | 51 | |
| Total equity & liabilities | 152 | 174 | 189 | 372 | 553 |
| 29 | 31 | 36 | 67 | 67 | |
| CWIP | — | — | — | 6 | 25 |
| Investments | — | — | — | 103 | 75 |
| — | — | — | 196 | 386 | |
| Total assets | 152 | 174 | 189 | 372 | 553 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 42 | 10 | 33 | -11 | 46 | |
| -9 | -13 | -22 | 45 | 28 | |
| -33 | 3 | -11 | -1 | 35 | |
| Net cash flow | 0 | -1 | -0 | 32 | 110 |
| Free cash flow | — | — | — | -31 | 21 |
| CFO / Operating profit % | 116.3% | 44.6% | 79.2% | -27.3% | 39.5% |