Cupid Limited

Consumer StaplesPersonal ProductsNIFTY SMALLCAP 100 +4

₹312.5

+0.27%1 Oct close

Mkt cap

₹42,022 Cr

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	62	83	81	85	161	144	133	159	171	184	358
COGS	-22	—	31	37	42	50	62	65	59	67	148
Gross profit	—	—	49	48	119	93	71	94	112	116	210
	60	53	22	28	67	57	48	53	62	74	93
	25	31	27	21	52	36	23	41	50	42	117
OPM %	39.5%	36.8%	33.7%	24.1%	32.5%	25.1%	17.3%	25.9%	29.3%	22.8%	32.6%
Depreciation	—	—	2	2	3	3	3	3	3	4	5
Interest	0	0	0	0	1	0	0	1	2	2	3
	—	—	1	2	3	5	4	5	7	20	34
Profit before tax	25	32	26	21	53	38	25	42	53	55	143
Tax	9	12	9	6	13	9	7	11	13	14	34
Tax %	35.8%	36.6%	34.5%	27.3%	24.4%	24.1%	29.5%	25.4%	24.2%	25.5%	24%
	16	21	17	15	40	29	17	32	40	41	108
PAT margin %	25.6%	24.7%	21.2%	17.8%	24.7%	20.2%	13%	19.8%	23.3%	22.3%	30.3%
EPS (₹)	14.3	18.5	—	—	29.9	21.7	13	23.7	3	1.5	0.8
EPS adjusted (₹)	—	—	0.1	0.1	0.3	0.2	0.1	0.2	0.3	0.3	0.8
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	11	13	13	13	13	13	13	27	134
Reserves	55	63	—	118	129	154	288	315	316
	—	—	—	0	9	6	12	13	51
	13	17	—	22	23	16	7	17	52
Total equity & liabilities	78	93	—	152	174	189	320	372	553
	16	21	26	29	31	36	58	67	67
CWIP	—	—	—	1	6	0	0	6	25
Investments	18	22	—	48	54	69	135	103	75
	44	50	—	74	84	83	126	196	386
Total assets	78	93	—	152	174	189	320	372	553

₹ Cr	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	18	42	10	33	8	-11	46
	-9	-14	-9	-13	-22	-80	45	28
	-3	-5	-33	3	-11	99	-1	35
Net cash flow	—	—	0	-1	-0	27	32	110
Free cash flow	1	12	38	2	30	-82	-31	21
CFO / Operating profit %	12.6%	89.4%	116.3%	44.6%	79.2%	15.7%	-26.7%	39.5%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Latest reported period · 31 Mar 2024 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Male and Female Contraceptives & Jelly	163.93	46.18	—	6.13
Others / Unallocated	11.06	7.29	—	0.86
In Vitro Devices (IVD)	3.32	-0.89	—	0

SegmentFigure

₹ crore by fiscal year