Bombay Dyeing & Mfg Company Limited (BOMDYEING)

Loading page…

Bombay Dyeing & Mfg Company Limited (BOMDYEING) · mywealthgrid

About

Bombay Dyeing operates in textile products within India's Consumer Discretionary sector with a ₹2,362 Cr market cap; promoters control 53.57%. The company generates around ₹400 Cr quarterly revenue (standalone) but faces significant operating margin pressure, reflected in a -3.82% company-wide OPM.

Face value: ₹2

Market cap

₹2,119 Cr

P/E

105.0×

P/B

0.9×

Dividend yield

1.6%

ROE

1.2%

ROCE

1.9%

Debt / equity

OPM

-3.8%

EPS (TTM)

₹1.0

Book value

₹110.6

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Operating margins deeply negative at -3.82% company-wide and negative in three of four recent quarters (Dec 2025 low of -8.48%, Jun 2026 only -0.14%)—cost structure misaligned with revenue.

Earnings highly volatile and recently negative: net loss of ₹9.85 Cr in Dec 2025; EPS ranged from -₹0.48 to ₹1.02 in four quarters, making forward profitability unreliable.

Stock declined 30.3% over one year despite ₹400 Cr quarterly revenue stability—verify underlying demand and competitive pressures in textiles sector.

Valuation premium unjustified: PE of 117.01 on EPS of ₹0.34 prices recovery not yet evidenced in operating performance.

Generated analysis · source review pending

Growth drivers

Operating margin recovery from -8.48% (Dec 2025) to -0.14% (Jun 2026) approaches break-even; if sustained, ₹400 Cr quarterly revenue base converts to material earnings—verify cost structure fixes and sustainability

Quarterly revenue stable around ₹400 Cr (Jun ₹410.8 Cr, Mar ₹395.84 Cr) shows business continuity; earnings scale directly with margin recovery from -3.82% company OPM—verify margin drivers

Zero debt (D/E = 0) enables investment in modernization if margin recovery continues and market supports expansion—verify capex pipeline

Dividend payments in recent events (2026, 2025, 2024) signal cash generation; verify if sustainable or cannibalizing reserves given negative recent quarters

Generated analysis · source review pending

2,528 historical price candles were omitted because the exchange source has not been verified.

₹102.6-3.8%1Y

Quick read

rule-based

Pros

+Strong return on equity of 60.6% (3-yr avg)
+Almost debt-free (debt/equity 0)

Cons

−Modest revenue growth of 4.1% a year over the last 5 years
−Expensive at 105× trailing earnings

Research score

Structured signal from quality, growth, valuation and momentum.

30/100

Business quality: 24
Growth: 15
Valuation: 50

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
K.p.r. Mill LimitedKPRMILLKPRMILL	₹36,607 Cr	₹37,203 Cr	₹6,820 Cr	₹1,332 Cr	19.1%	₹912 Cr	13%	21.4%	16.2%	181
Welspun Living LimitedWELSPUNLIVWELSPUNLIV	₹22,941 Cr	₹24,744 Cr	₹9,934 Cr	₹884 Cr	8.4%	₹278 Cr	2.3%	6.6%	4.2%	108
Vardhman Textiles LimitedVTLVTL	₹15,322 Cr	₹17,177 Cr	₹10,186 Cr	₹1,387 Cr	12.6%	₹848 Cr	7.6%	8.6%	7.3%	259
Trident LimitedTRIDENTTRIDENT	₹11,293 Cr	₹13,061 Cr	₹6,781 Cr	₹877 Cr	13%	₹395 Cr	5.6%	10.6%	8%	103
Indo Count Industries LimitedICILICIL	₹8,789 Cr	₹9,862 Cr	₹4,390 Cr	₹424 Cr	9.5%	₹151 Cr	3.1%	10%	5.5%	215
Garware Technical Fibres LimitedGARFIBRESGARFIBRES	₹7,630 Cr	₹7,671 Cr	₹1,644 Cr	₹306 Cr	18.6%	₹190 Cr	13%	21.6%	15.3%	172
Kusumgar LimitedKUSUMGARKUSUMGAR	₹6,222 Cr	₹6,445 Cr	₹692 Cr	₹188 Cr	27.2%	₹98 Cr	14.2%	43.8%	35.2%	—
Filatex India LimitedFILATEXFILATEX	₹4,712 Cr	₹4,840 Cr	₹4,256 Cr	₹346 Cr	8.3%	₹191 Cr	4.4%	17.4%	12.9%	-4
Jindal Worldwide LimitedJINDWORLDJINDWORLD	₹4,594 Cr	₹5,152 Cr	₹2,300 Cr	₹124 Cr	5.9%	₹80 Cr	3.1%	13.5%	7.9%	112
Sanathan Textiles LimitedSANATHANSANATHAN	₹4,257 Cr	₹5,744 Cr	₹4,401 Cr	₹323 Cr	7.5%	₹61 Cr	2%	6.9%	4.2%	-25
Raymond Lifestyle LimitedRAYMONDLSLRAYMONDLSL	₹3,823 Cr	₹5,023 Cr	₹6,973 Cr	₹671 Cr	9.6%	₹43 Cr	0.7%	4%	0.5%	102
Alok Industries LimitedALOKINDSALOKINDS	₹3,505 Cr	₹29,610 Cr	₹3,775 Cr	₹66 Cr	0.8%	₹-711 Cr	-20%	-4%	—	93

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,895	1,193	2,001	2,674	1,688	1,605	1,460
COGS	1,017	854	1,352	2,066	1,299	1,184	1,121
Gross profit	877	339	649	608	389	421	340
	550	314	499	643	439	448	395
	328	26	150	-35	-49	-27	-56
OPM %	17.3%	2.2%	7.5%	-1.3%	-2.9%	-1.7%	-3.8%
Depreciation	33	34	33	33	31	33	33
Interest	554	588	524	523	326	19	13
	50	90	-128	102	4,057	680	134
Profit before tax	-209	-507	-534	-489	3,650	601	31
Tax	-537	-37	-74	28	701	111	5
Tax %	-256.8%	-7.4%	-13.9%	5.7%	19.2%	18.4%	14.5%
	328	-469	-460	-517	2,949	490	27
PAT margin %	17.3%	-39.3%	-23%	-19.3%	174.6%	30.5%	1.8%
EPS (₹)	15.9	-22.7	-22.3	-25	142.8	23.8	1.3
EPS adjusted (₹)	15.9	-23.7	-22.3	-25	142.8	23.8	1.3
	1.3%	—	—	—	0.8%	5%	30.8%
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	41	41	41	41	41	41	41	41	41	41	41
Reserves	1,245	1,182	596	168	—	-210	-772	-1,287	1,833	2,330	2,244
	2,126	2,299	2,727	3,948	—	4,170	4,442	3,642	3	3	3
	1,046	1,172	783	1,024	—	638	520	598	684	622	675
Total equity & liabilities	4,459	4,695	4,147	5,181	—	4,639	4,231	2,994	2,561	2,995	2,963
	631	594	552	524	517	485	463	437	571	579	596
CWIP	72	75	74	5	—	1	0	1	14	27	62
Investments	54	40	950	1,062	—	477	371	199	750	1,470	1,306
	3,701	3,987	2,570	3,590	—	3,677	3,397	2,357	1,225	919	999
Total assets	4,459	4,695	4,147	5,181	—	4,639	4,231	2,994	2,561	2,995	2,963

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Polyester	1,379.18	-41.09	594.07	404.97	189.1	-21.73
Retail/Textile	49.46	8.5

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	46.3%	28.4%	32.4%	22.7%	23.1%	26.2%	23.2%
EBITDA margin %	17.3%	2.1%	7.5%	-1.3%	-2.9%	-1.7%	-3.8%
EBIT margin %	15.6%	-0.7%	5.9%	-2.5%	-4.8%	-3.7%	-6.1%
PAT margin %	17.3%	-39.3%	-23%	-19.3%	174.6%	30.5%	1.8%
Working capital
Receivable days	—	200	54	36	11	10	11
Inventory days	—	873	490	194	69	78	151
Payable days	—	164	91	64	101	87	122
NWC days	—	909	453	166	-21	2	39
Leverage
Current ratio	—	1.29	1.44	1.03	1.99	2.47	2.59
Debt to EBITDA	—	163.51	29.58	—	—	—	—
Debt to equity	—	-24.79	-6.08	-2.92	0	0	0
Interest coverage	0.6	0	0.4	0.1	0.1	3.5	3.5
Asset turnover	—	0.26	0.47	0.89	0.66	0.54	0.49
Return ratios
Return on assets %	—	-10.1%	-10.9%	-17.3%	115.2%	16.4%	0.9%
Return on capital employed %	—	1%	9.4%	1.8%	1.8%	3%	1.9%
Return on equity %	—	278.9%	63%	41.5%	157.3%	20.7%	1.2%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	53.59%	53.58%	53.58%	53.58%	53.57%	53.58%	53.58%	53.58%	53.58%	53.57%	53.57%	53.57%
	0.98%	0.97%	1.92%	0.73%	1.07%	1.2%	1.57%	0.96%	0.89%	0.88%	1.04%	0.91%
	1.54%	1.28%	1.44%	1.44%	1.46%	1.45%	1.41%	1.13%	0.98%	0.98%	0.99%	0.99%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	43.89%	44.17%	43.06%	44.25%	43.9%	43.77%	43.44%	44.33%	44.55%	44.57%	44.4%	44.53%
No. of shareholders	—	—	—	—	—	—	—	—	1,53,308	1,49,818	1,48,774	1,46,956

Promoter holding down 0.02 percentage points since Sep 2023.

127 deals · 13 Oct 2021 – 24 Jul 2025

Date	Client	Type	Venue	Side	Quantity	Price	Value
24 Jul 2025	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Sell	20,16,458	₹193.00	₹38.92 Cr
24 Jul 2025	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Buy	20,16,458	₹192.84	₹38.89 Cr
24 Jul 2025	QE SECURITIES LLP	Bulk	NSE	Buy	15,99,513	₹193.05	₹30.88 Cr
24 Jul 2025	QE SECURITIES LLP	Bulk	NSE	Sell	15,77,465	₹193.32	₹30.50 Cr
24 Jul 2025	NK SECURITIES RESEARCH PRIVATE LIMITED	Bulk	NSE	Sell	10,66,536	₹193.05	₹20.59 Cr
24 Jul 2025	NK SECURITIES RESEARCH PRIVATE LIMITED	Bulk	NSE	Buy	10,66,536	₹192.96	₹20.58 Cr
23 Jul 2025	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Buy	62,09,466	₹184.36	₹114.48 Cr
23 Jul 2025	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Sell	62,09,466	₹184.52	₹114.58 Cr
23 Jul 2025	QE SECURITIES LLP	Bulk	NSE	Sell	31,53,772	₹184.75	₹58.27 Cr
23 Jul 2025	QE SECURITIES LLP	Bulk	NSE	Buy	31,26,873	₹184.98	₹57.84 Cr

1–10 of 127

1 / 13

Mr. NUSLI NEVILLE WADIANon-Executive - Non Independent Director-Chairperson
Mr. JEHANGIR NUSLI WADIAVice-Chairperson
Mr. Rajnesh DattManager
Mr. JEHANGIR NUSLI WADIANon-Executive - Non Independent Director
Mr. NESS NUSLI WADIANon-Executive - Non Independent Director
Mrs. MINNIE BODHANWALANon-Executive - Non Independent Director
Mr. SUNIL SIDDHARTH LALBHAINon-Executive - Independent Director
Mr. RAJESH KUMAR BATRANon-Executive - Independent Director
Mr. NATARAJAN VENKATARAMANNon-Executive - Non Independent Director
Mr. SUJAL ANIL SHAHNon-Executive - Independent Director
Mr. SRINIVASAN VISHWANATHANNon-Executive - Independent Director

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

Portfolio month

Schemes holding

across 1 fund houses

Held by these funds

of the company's equity

All mutual funds

shareholding pattern, Jun 2026

Portfolios as of

August 2026

compared with July 2026

1 schemes

		Shares
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	276	0	0.01%	0%	+1

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

3 announcementsExport CSV

9 Sept 2026, 1:06 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

8 Sept 2026, 6:32 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Notice of Postal Ballot

Postal Ballot PDF

8 Sept 2026, 6:06 pmCompany Update

Annoucement Under Regulation 30 (LODR)

Newspaper Publication PDF

Date	Category	Subject	Filing
9 Sept 2026, 1:06 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
8 Sept 2026, 6:32 pm	AGM/EGM Postal Ballot	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot

Loading announcements…

Ratio	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	46.3%	28.4%	32.4%	22.7%	23.1%	26.2%	23.2%
EBITDA margin %	17.3%	2.1%	7.5%	-1.3%	-2.9%	-1.7%	-3.8%
EBIT margin %	15.6%	-0.7%	5.9%	-2.5%	-4.8%	-3.7%	-6.1%
PAT margin %	17.3%	-39.3%	-23%	-19.3%	174.6%	30.5%	1.8%
Working capital
Receivable days	—	200	54	36	11	10	11
Inventory days	—	873	490	194	69	78	151
Payable days	—	164	91	64	101	87	122
NWC days	—	909	453	166	-21	2	39
Leverage
Current ratio	—	1.29	1.44	1.03	1.99	2.47	2.59
Debt to EBITDA	—	163.51	29.58	—	—	—	—
Debt to equity	—	-24.79	-6.08	-2.92	0	0	0
Interest coverage	0.6	0	0.4	0.1	0.1	3.5	3.5
Asset turnover	—	0.26	0.47	0.89	0.66	0.54	0.49
Return ratios
Return on assets %	—	-10.1%	-10.9%	-17.3%	115.2%	16.4%	0.9%
Return on capital employed %	—	1%	9.4%	1.8%	1.8%	3%	1.9%
Return on equity %	—	278.9%	63%	41.5%	157.3%	20.7%	1.2%

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-436	169	-451	-738	100	604	522	861	355	-17	-182
	49	121	559	98	271	128	6	177	3,532	35	209
	405	-254	-154	654	-398	-591	-268	-1,320	-3,965	-41	-38
Net cash flow	18	36	-47	14	-27	140	260	-282	-78	-23	-11
Free cash flow	-444	153	-464	-758	89	598	511	851	312	-73	-256
CFO / Operating profit %	—	—	—	—	30.5%	—	347.9%	—	—	—	—

Bombay Dyeing & Mfg Company Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Segment results

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

Announcements

Not in the F&O segment

Announcements

Annual reports

Credit ratings

17

1

1

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Polyester · revenue

Bombay Dyeing & Mfg Company Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Segment results

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

Announcements

Not in the F&O segment

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Announcements

Annual reports

Credit ratings

Dividends17

Board meetings1

Stock splits1

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Polyester · revenue

17

1

1