Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | — | 14 | 2 | 57 | 14 | 610 | 812 | 715 | 871 | 874 | |
| COGS | 10 | 17 | 10 | 0 | 18 | 0 | 462 | 635 | 493 | 665 | 653 |
| Gross profit | -7 | — | 4 | — | 40 | — | 148 | 177 | 221 | 206 | 221 |
| -8 | — | 10 | 10 | 30 | 19 | 133 | 114 | 172 | 136 | 150 | |
| 1 | — | -6 | -7 | 9 | -6 | 16 | 63 | 49 | 70 | 71 | |
| OPM % | 33.6% | — | -40% | -291.1% | 16.3% | -44% | 2.6% | 7.8% | 6.9% | 8% | 8.1% |
| Depreciation | 0 | — | 0 | 0 | 0 | 0 | 24 | 24 | 24 | 24 | 26 |
| Interest | 9 | 9 | 1 | 8 | 44 | 81 | 196 | 158 | 135 | 123 | 112 |
| 39 | 30 | 27 | 48 | 52 | 130 | 211 | 143 | 132 | 51 | 91 | |
| Profit before tax | 28 | 24 | 20 | 33 | 17 | 42 | 7 | 25 | 23 | -26 | 24 |
| Tax | — | 3 | 2 | -8 | 4 | -8 | -8 | 6 | 0 | 11 | 12 |
| Tax % | — | 13.8% | 10.7% | -23.3% | 25.8% | -17.8% | -111.9% | 25.9% | 0.4% | 42.6% | 50.2% |
| 24 | 21 | 18 | 40 | 13 | 50 | 15 | 18 | 23 | -37 | 12 | |
| PAT margin % | 824.5% | — | 126% | — | 22.6% | 368.5% | 2.5% | 2.3% | 3.2% | -4.3% | 1.4% |
| EPS (₹) | — | — | 6.1 | 13.7 | 4.4 | 17 | 5.1 | 6.2 | 7.6 | -12.6 | 4.1 |
| EPS adjusted (₹) | — | — | — | — | — | 17 | 5.2 | 6.2 | 7.6 | -12.6 | 4.1 |
| — | — | 16.4% | 7.3% | 22.8% | 5.9% | 78.4% | 16.2% | 13.1% | — | 24.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 30 | 30 | 30 | 30 |
| Reserves | 2,154 | 3,083 | 2,198 | 2,681 | 4,085 | 3,072 |
| Minority interest | — | — | 0 | — | — | — |
| 1,386 | 1,289 | 1,221 | 1,058 | 1,154 | 1,160 | |
| 487 | 507 | 354 | 350 | 588 | 440 | |
| Total equity & liabilities | 4,056 | 4,908 | 3,803 | 4,118 | 5,857 | 4,702 |
| 517 | 499 | 492 | 472 | 458 | 457 | |
| CWIP | 2 | 7 | 1 | 6 | 7 | 4 |
| Investments | 1,859 | 2,996 | 2,045 | 2,557 | 4,304 | 3,142 |
| 1,678 | 1,405 | 1,266 | 1,084 | 1,088 | 1,099 | |
| Total assets | 4,056 | 4,908 | 3,803 | 4,118 | 5,857 | 4,702 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -13 | 109 | -126 | 26 | 42 | 52 | 51 | 6 | 67 | |
| 23 | -5 | -97 | -149 | 270 | 191 | 252 | 20 | 55 | |
| -12 | -98 | 214 | 122 | -305 | -242 | -314 | -32 | -109 | |
| Net cash flow | — | — | — | -0 | 7 | 1 | -10 | -6 | 12 |
| Free cash flow | -13 | 109 | -126 | 26 | 24 | 41 | 27 | -6 | 46 |
| CFO / Operating profit % | — | — | — | — | 265.8% | 82.5% | 103.8% | 8.7% | 93.9% |