Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 771 | 834 | 722 | 955 | 838 | 970 | 1,045 | |
| COGS | 382 | 520 | 446 | 644 | 523 | 659 | 649 |
| Gross profit | 389 | 314 | 276 | 311 | 315 | 312 | 396 |
| 650 | 326 | 259 | -96 | 236 | 201 | 102 | |
| -260 | -12 | 17 | 407 | 79 | 111 | 294 | |
| OPM % | -33.8% | -1.4% | 2.4% | 42.7% | 9.5% | 11.4% | 28.1% |
| Depreciation | 25 | 29 | 23 | 27 | 27 | 29 | 30 |
| Interest | 160 | 202 | 264 | 248 | 282 | 262 | 243 |
| 121 | 127 | 225 | 182 | 1,014 | 92 | 101 | |
| Profit before tax | -325 | -116 | -45 | 314 | 784 | -88 | 122 |
| Tax | 71 | -15 | -10 | 9 | 71 | 7 | 16 |
| Tax % | 21.9% | -13.1% | -22% | 2.8% | 9.1% | 7.8% | 13.5% |
| -396 | -101 | -35 | 305 | 713 | -94 | 106 | |
| PAT margin % | -51.3% | -12.1% | -4.8% | 32% | 85.1% | -9.7% | 10.1% |
| EPS (₹) | -124.6 | -31.6 | -12 | 102.8 | 239.7 | -31.3 | 36.3 |
| EPS adjusted (₹) | -124.6 | -31.6 | -12.2 | 102.9 | 239.7 | -31.3 | 36.3 |
| — | — | — | 1% | 0.4% | — | 2.8% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 29 | 30 | 30 | 30 | 30 |
| Reserves | 1,158 | 1,908 | 2,944 | 2,365 | 3,889 | 5,018 | 3,591 |
| 1,926 | 2,219 | 2,440 | 2,620 | 2,367 | 2,509 | 2,598 | |
| 879 | 753 | 830 | 794 | 1,209 | 1,370 | 944 | |
| Total equity & liabilities | 3,992 | 4,909 | 6,244 | 5,809 | 7,494 | 8,927 | 7,164 |
| 691 | 658 | 648 | 639 | 616 | 603 | 595 | |
| CWIP | 3 | 2 | 7 | 1 | 6 | 7 | 6 |
| Investments | 1,191 | 1,884 | 3,187 | 2,592 | 4,858 | 6,385 | 4,856 |
| 2,108 | 2,365 | 2,402 | 2,577 | 2,014 | 1,932 | 1,706 | |
| Total assets | 3,992 | 4,909 | 6,244 | 5,809 | 7,494 | 8,927 | 7,164 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Sugar and allied products | 854.7 | 76.02 | 767.2 | 166.32 | 600.88 | 12.65 |
| Ethanol Plant | 234.09 | 11.18 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -12 | 13 | -8 | 109 | 62 | 16 | 71 | -1 | 144 | |
| -46 | 84 | -7 | -204 | 69 | 95 | 475 | 183 | 20 | |
| 66 | -94 | 20 | 90 | -87 | -89 | -583 | -163 | -175 | |
| Net cash flow | 8 | — | — | -5 | 44 | 22 | -36 | 18 | -12 |
| Free cash flow | -12 | 13 | -8 | 94 | 41 | -2 | 58 | -16 | 118 |
| CFO / Operating profit % | — | — | — | 196% | 505.2% | 57.4% | 137.9% | -2.6% | 203.4% |
| 197.57 |
| 0.06 |
| 197.51 |
| 5.66 |
| Power | 91.5 | -11.53 | 139.62 | 0 | 139.62 | -8.26 |
| Engineering services | 84.03 | 3.65 | 44.9 | 29.1 | 15.8 | 23.1 |
| Management services | 37.09 | -5.59 | 2.64 | 7.43 | — | — |
| Financial services | 27.92 | 10.25 | 82.64 | 30.76 | 51.88 | 19.76 |
| Real estate | 25.06 | -25.55 | 733.86 | 462.44 | 271.42 | -9.41 |
| Furniture | 0.91 | -7.17 | 14.73 | 15.85 | — | — |
₹ crore by fiscal year