Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,264 | 3,932 | 4,573 | 5,127 | 2,013 | 0 | 83 | 165 | 83 | 48 | 0 | |
| COGS | -74 | -596 | -3,318 | -3,934 | 1,719 | 0 | 68 | 121 | 69 | 33 | 0 |
| Gross profit | — | — | — | — | 293 | 0 | 15 | 44 | 14 | 15 | — |
| 5,189 | 4,283 | 7,544 | 8,935 | 739 | 29 | 23 | 70 | 38 | 30 | 12 | |
| 150 | 246 | 347 | 125 | -446 | -29 | -8 | -26 | -24 | -15 | -12 | |
| OPM % | 2.9% | 6.3% | 7.6% | 2.5% | -22.2% | -26,372.7% | -9.2% | -15.5% | -28.4% | -30.6% | — |
| Depreciation | — | — | 40 | 46 | 50 | 4 | 4 | 4 | 3 | 3 | 0 |
| Interest | 301 | 292 | 298 | 383 | 425 | 118 | 116 | 100 | 101 | 86 | 58 |
| 121 | 127 | 119 | 69 | 762 | -86 | 45 | 501 | 150 | 32 | 1,184 | |
| Profit before tax | -32 | 30 | 114 | -223 | -159 | -237 | -82 | 371 | 21 | -72 | 1,114 |
| Tax | -16 | 11 | 27 | -12 | 30 | 0 | 1 | 78 | 0 | 1 | 159 |
| Tax % | -50% | 35.6% | 24% | -5.2% | 19% | 0% | 1.4% | 20.9% | 0% | 1.8% | 14.3% |
| -16 | 20 | 87 | -211 | -189 | -237 | -83 | 294 | 21 | -73 | 955 | |
| PAT margin % | -0.3% | 0.5% | 1.9% | -4.1% | -9.4% | — | -100.5% | 178.1% | 25.8% | -152.9% | — |
| EPS (₹) | — | 4.7 | 20.6 | -50.2 | -45.1 | -56.4 | -19.8 | 69.9 | 5.1 | -17.4 | 227 |
| EPS adjusted (₹) | -3.8 | 4.7 | 20.6 | -50.2 | -44.9 | -56.4 | -19.8 | 69.9 | 5.1 | -17.4 | 227 |
| — | 21.5% | 0% | — | — | — | — | 0% | 0% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | 765 | 620 | 643 | 274 | 75 | -151 | -193 | 128 | 161 | 94 | 591 |
| 2,382 | 2,961 | 3,025 | 3,270 | 1,345 | 909 | 1,229 | 656 | 632 | 567 | 523 | |
| 1,197 | 1,083 | 1,376 | 2,120 | 2,194 | 2,428 | 2,103 | 260 | 240 | 431 | 177 | |
| Total equity & liabilities | 4,386 | 4,707 | 5,087 | 5,706 | 3,656 | 3,229 | 3,180 | 1,087 | 1,075 | 1,133 | 1,333 |
| 275 | 483 | 503 | 541 | 489 | 76 | 71 | 61 | 59 | 55 | 9 | |
| CWIP | 90 | 129 | 114 | 119 | 121 | — | 0 | 1 | 2 | 5 | 0 |
| Investments | 330 | 911 | 897 | 751 | 1,175 | 1,187 | 1,552 | 870 | 876 | 636 | 1,277 |
| 3,692 | 3,184 | 3,573 | 4,295 | 1,871 | 1,965 | 1,557 | 154 | 137 | 438 | 46 | |
| Total assets | 4,386 | 4,707 | 5,087 | 5,706 | 3,656 | 3,229 | 3,180 | 1,087 | 1,075 | 1,133 | 1,333 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -397 | 827 | 279 | -76 | 2,065 | 525 | 539 | 9 | 3 | 242 | -369 | |
| -374 | -26 | -17 | -39 | 56 | -83 | 95 | 683 | 129 | 35 | 321 | |
| 773 | -802 | -235 | 89 | -2,076 | -437 | -685 | -689 | -116 | -148 | -100 | |
| Net cash flow | — | — | — | — | — | 4 | -51 | 4 | 16 | 129 | -147 |
| Free cash flow | -397 | 827 | 247 | — | — | 508 | 522 | 7 | 0 | 240 | -369 |
| CFO / Operating profit % | -264.9% | 336.7% | 80.4% | -60.7% | — | — | — | — | — | — | — |