Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 7,641 | 6,415 | 5,017 | 2,404 | 3,590 | 4,553 | 4,595 | 4,436 | 3,200 | |
| COGS | 5,875 | 4,513 | 3,787 | 1,547 | 2,359 | 3,080 | 3,011 | 2,766 | 2,159 |
| Gross profit | 1,766 | 1,902 | 1,230 | 857 | 1,231 | 1,473 | 1,585 | 1,670 | 1,041 |
| 1,493 | 1,436 | 1,364 | 564 | 838 | 1,044 | 1,205 | 1,152 | 514 | |
| 273 | 466 | -134 | 293 | 393 | 429 | 379 | 519 | 527 | |
| OPM % | 3.6% | 7.3% | -2.7% | 12.2% | 11% | 9.4% | 8.3% | 11.7% | 16.5% |
| Depreciation | 66 | 78 | 111 | 68 | 67 | 79 | 95 | 102 | 59 |
| Interest | 419 | 454 | 535 | 200 | 173 | 205 | 211 | 168 | 101 |
| 88 | 140 | 50 | -112 | 65 | 523 | 177 | 54 | 832 | |
| Profit before tax | -157 | -22 | -729 | -88 | 218 | 668 | 251 | 303 | 1,199 |
| Tax | -34 | 22 | 37 | 38 | 47 | 129 | 80 | 72 | 217 |
| Tax % | -21.6% | 101.2% | 5% | 43.8% | 21.7% | 19.3% | 31.8% | 23.8% | 18.1% |
| -123 | -44 | -766 | -126 | 171 | 539 | 171 | 231 | 982 | |
| PAT margin % | -1.6% | -0.7% | -15.3% | -5.3% | 4.8% | 11.8% | 3.7% | 5.2% | 30.7% |
| EPS (₹) | -27.4 | -12.6 | -190.7 | -37.4 | 31 | 113.3 | 23.7 | 39.2 | 218.7 |
| EPS adjusted (₹) | -29.3 | -10.4 | -190.7 | -37.4 | 31 | 113.3 | 23.7 | 39.2 | 218.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | 1,232 | 1,325 | 1,434 | 1,110 | 299 | 154 | 325 | 1,539 | 1,652 | 1,814 | 2,047 |
| Minority interest | — | 364 | 390 | 400 | 414 | 443 | 477 | 533 | 596 | 662 | 1 |
| 2,435 | 4,123 | 4,354 | 4,934 | 2,834 | 1,851 | 2,570 | 2,108 | 1,783 | 717 | 642 | |
| 1,256 | 1,743 | 2,097 | 2,805 | 2,973 | 2,882 | 2,847 | 830 | 747 | 1,792 | 519 | |
| Total equity & liabilities | 4,965 | 7,597 | 8,318 | 9,291 | 6,563 | 5,372 | 6,262 | 5,052 | 4,820 | 5,026 | 3,251 |
| 286 | 1,789 | 1,794 | 1,832 | 1,859 | 1,428 | 1,420 | 1,937 | 1,954 | 862 | 155 | |
| CWIP | 158 | 143 | 147 | 154 | 168 | 78 | 320 | 19 | 14 | 5 | 0 |
| Investments | 900 | 878 | 922 | 815 | 855 | 955 | 1,130 | 1,246 | 69 | 1,428 | 2,584 |
| 3,622 | 4,787 | 5,455 | 6,491 | 3,681 | 2,911 | 3,392 | 1,850 | 2,784 | 2,732 | 511 | |
| Total assets | 4,965 | 7,597 | 8,318 | 9,291 | 6,563 | 5,372 | 6,262 | 5,052 | 4,820 | 5,026 | 3,251 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -869 | 1,097 | 293 | -355 | 2,635 | 1,521 | 571 | 95 | 473 | 511 | 203 | |
| -498 | -40 | -62 | -103 | -16 | -171 | -137 | 426 | 3 | -122 | -69 | |
| 1,363 | -1,003 | -149 | 360 | -2,404 | -1,188 | -296 | -697 | -527 | -494 | -335 | |
| Net cash flow | — | — | — | — | — | 162 | 138 | -176 | -51 | -104 | -201 |
| Free cash flow | -869 | 1,097 | 293 | — | — | 1,441 | 344 | -222 | 329 | 407 | 44 |
| CFO / Operating profit % | -318.1% | 235.6% | — | — | — | 739.3% | 245% | 28.6% | 132.8% | 138.9% | 65.7% |