Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	139	186	186	210	194	90	104	190	253	274	313
COGS	—	45	45	48	34	18	24	60	68	68	77
Gross profit	—	141	141	162	161	72	80	131	185	206	236
	107	69	69	68	60	46	46	75	98	116	149
	32	72	72	94	100	26	34	56	87	90	87
OPM %	22.9%	38.7%	38.7%	44.6%	51.7%	29.2%	32.4%	29.4%	34.4%	32.9%	28%
Depreciation	6	3	3	4	9	8	5	4	4	5	11
Interest	14	13	13	20	25	26	24	26	23	22	8
	3	16	16	17	24	30	-76	-372	10	12	51
Profit before tax	15	71	71	87	91	23	-72	-347	69	75	119
Tax	—	26	26	25	23	6	10	11	19	20	29
Tax %	—	35.9%	35.9%	28.8%	24.7%	27.4%	14.2%	3.3%	27.7%	27.3%	24.1%
	15	46	46	62	69	17	-82	-358	50	54	91
PAT margin %	10.8%	24.6%	24.6%	29.4%	35.3%	18.4%	-78.9%	-187.9%	19.8%	19.8%	29%
EPS (₹)	0.5	1.4	1.4	1.9	2.1	0.5	-2.5	-11	1.5	1.7	2.8
EPS adjusted (₹)	0.5	1.4	1.4	1.9	2.1	0.5	-2.5	-11	1.5	1.7	2.8
	0%	7.1%	7.1%	5.3%	0%	0%	—	—	0%	0%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	32	32	33	33	33	33	33	33	33	33	33
Reserves	219	219	321	380	—	464	382	25	75	130	221
	127	133	125	168	—	195	197	198	194	196	159
	69	71	133	187	—	163	163	181	426	812	878
Total equity & liabilities	447	455	611	768	—	855	775	436	728	1,171	1,290
	—	4	4	6	27	18	9	3	3	7	21
CWIP	0	0	0	1	—	0	0	0	0	0	0
Investments	355	363	336	602	—	602	602	344	341	345	345
	92	88	270	159	—	235	165	90	383	820	925
Total assets	447	455	611	768	—	855	775	436	728	1,171	1,290

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
0	0	0	0	0

SegmentFigure

0 · revenue

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	24	72	249	21	16	54	36	44	83	105
	-39	-43	-227	-49	-9	-14	-12	-6	-21	-12
	15	-23	-15	27	-7	-21	-25	-39	-56	-61
Net cash flow	—	—	—	—	-0	18	-2	-1	5	32
Free cash flow	24	—	—	—	16	53	34	42	72	93
CFO / Operating profit %	77%	100.2%	344.5%	22.1%	61.5%	160.8%	63.5%	50.9%	92.1%	120.4%