Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	269	269	517	515	257	248	324	356	372	439
COGS	45	45	—	138	57	55	98	96	68	77
Gross profit	224	224	—	377	200	193	226	261	304	363
	122	122	—	209	157	145	201	164	201	259
	102	102	—	168	43	47	25	96	103	104
OPM %	38%	38%	—	32.7%	16.8%	19.1%	7.8%	27.1%	27.8%	23.7%
Depreciation	11	11	28	64	50	37	32	24	36	44
Interest	19	19	47	59	51	44	44	42	39	38
	4	4	32	10	56	34	-402	146	5	46
Profit before tax	76	76	115	56	-2	1	-452	176	33	68
Tax	26	26	—	31	19	14	10	21	20	29
Tax %	34.8%	34.8%	—	54.9%	947%	1,685.5%	2.1%	11.8%	61.3%	43.2%
	49	49	83	25	-21	-13	-462	156	13	39
PAT margin %	18.3%	18.3%	16.1%	4.9%	-8.2%	-5.3%	-142.4%	43.7%	3.4%	8.8%
EPS (₹)	1.5	1.5	2.3	1.3	-0.3	-0.1	-13.6	5	0.4	1.2
EPS adjusted (₹)	1.5	1.5	2.3	1.3	-0.3	-0.1	-13.6	5	0.4	1.2
	6.6%	6.6%	4.3%	0%	—	—	—	0%	0%	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	32	32	33	33	33	33	33	33	33	33	33
Reserves	218	218	321	399	438	432	430	-14	150	163	202
Minority interest	—	—	—	181	162	150	140	122	—	—	—
	372	377	242	379	318	387	399	421	330	355	338
	83	77	342	488	571	471	446	463	572	958	1,019
Total equity & liabilities	705	705	937	1,479	1,523	1,472	1,448	1,024	1,084	1,509	1,593
	114	16	337	131	429	419	403	64	93	90	99
CWIP	380	0	0	3	7	1	1	0	0	0	0
Investments	10	10	14	2	11	0	0	227	485	461	469
	201	679	587	1,343	1,076	1,053	1,044	733	507	958	1,025
Total assets	705	705	937	1,479	1,523	1,472	1,448	1,024	1,084	1,509	1,593

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Educational services and related activities	312.57	78.61	937.01	871.25	65.76	119.54
Training, manpower and related activities	104.9	-0.09

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	47	189	104	99	12	63	42	50	83	108
	-42	-9	-106	-141	24	-6	-12	-6	-13	-6
	-5	-173	5	36	-38	-37	-30	-51	-63	-71
Net cash flow	—	—	—	—	-2	20	0	-7	7	31
Free cash flow	47	173	—	—	10	61	38	48	72	95
CFO / Operating profit %	—	184.8%	101.8%	—	27.4%	131.9%	166.2%	52.3%	80.2%	103.8%