Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 29 | 54 | 52 | 63 | |
| Interest | 0 | 0 | 0 | 0 |
| Expenses | 10 | 11 | 13 | 16 |
| Financing profit | 19 | 43 | 39 | 47 |
| Financing margin % | 64.7% | 79.3% | 75.4% | 74.4% |
| Other income | -0 | 13 | 7 | 6 |
| Depreciation | 0 | 0 | 0 | 0 |
| Exceptional items | 0 | 0 | -2 | 0 |
| Profit before tax | 18 | 55 | 44 | 52 |
| Tax | 5 | 13 | 11 | 12 |
| Tax % | 25.9% | 22.9% | 23.9% | 23.3% |
| PAT | 14 | 42 | 34 | 40 |
| EPS (₹) | 12.7 | 39.8 | 31.6 | 37.8 |
| EPS adjusted (₹) | 12.7 | 39.8 | 31.6 | 37.7 |
| 0% | 0% | 0% | 23.8% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 |
| Reserves | 66 | 107 | 117 | 140 |
| 0 | 0 | 0 | 0 | |
| 4 | 7 | 8 | 9 | |
| Total equity & liabilities | 80 | 125 | 135 | 160 |
| 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 39 | 49 | 31 | 88 |
| 40 | 75 | 103 | 71 | |
| Total assets | 80 | 125 | 135 | 160 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 21 | 16 | 9 | 72 | |
| -19 | -10 | 10 | -55 | |
| -4 | -4 | -21 | -18 | |
| Net cash flow | -3 | 2 | -2 | -1 |
| Free cash flow | 21 | 16 | 8 | 71 |
| CFO / Operating profit % | 109.4% | 37.6% | 22.3% | 151.7% |