Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 29 | 54 | 53 | 68 | |
| Interest | 0 | 0 | 0 | 0 |
| Expenses | 10 | 11 | 13 | 19 |
| Financing profit | 19 | 43 | 40 | 49 |
| Financing margin % | 65.1% | 79.4% | 75.4% | 72.2% |
| Other income | -0 | 13 | 7 | 3 |
| Depreciation | 0 | 0 | 0 | 0 |
| Exceptional items | 0 | 0 | -2 | 0 |
| Profit before tax | 19 | 55 | 45 | 52 |
| Tax | 5 | 13 | 11 | 13 |
| Tax % | 25.5% | 23% | 24.3% | 25.9% |
| PAT | 14 | 43 | 34 | 38 |
| EPS (₹) | 13 | 40.1 | 32.1 | 36.3 |
| EPS adjusted (₹) | 13.3 | 40 | 32 | 36.3 |
| 0% | 0% | 0% | 24.8% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 |
| Reserves | 66 | 108 | 118 | 140 |
| Minority interest | — | — | — | 20 |
| 0 | 0 | 0 | 0 | |
| 4 | 7 | 8 | 10 | |
| Total equity & liabilities | 80 | 125 | 136 | 180 |
| 1 | 1 | 1 | 3 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 39 | 48 | 31 | 105 |
| 41 | 76 | 104 | 72 | |
| Total assets | 80 | 125 | 136 | 180 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 20 | 16 | 10 | 75 | |
| -19 | -10 | 8 | -79 | |
| -4 | -4 | -21 | 2 | |
| Net cash flow | -3 | 2 | -2 | -1 |
| Free cash flow | 20 | 15 | 10 | 73 |
| CFO / Operating profit % | 105.9% | 35.9% | 26% | 152.6% |