Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | 39 | 185 | 239 | 317 | 302 | |
| COGS | — | — | — | — | — | 32 | 159 | -192 | 226 | 193 |
| Gross profit | — | — | — | — | — | 7 | 26 | — | 92 | 109 |
| — | — | — | — | — | 4 | 12 | 412 | 59 | 72 | |
| Operating profit (EBITDA) | — | — | — | — | — | 3 | 14 | 19 | 32 | 37 |
| OPM % | — | — | — | — | — | 7.8% | 7.5% | 8% | 10.2% | 12.2% |
| Depreciation | — | — | 0 | 0 | 0 | 1 | 2 | 5 | 7 | 7 |
| Interest | — | — | — | — | — | 0 | 0 | — | 5 | 20 |
| — | — | — | 0 | — | 0 | 1 | — | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | -0 | -1 | 2 | 12 | 14 | 21 | 10 |
| Tax | — | — | — | — | — | 1 | 4 | 4 | 6 | 4 |
| Tax % | — | — | — | — | — | 24.6% | 30.2% | 31.8% | 31.4% | 34.1% |
| 0 | 0 | 0 | -0 | -1 | 2 | 8 | 9 | 14 | 7 | |
| PAT margin % | — | — | — | — | — | 4.8% | 4.6% | 4% | 4.5% | 2.3% |
| EPS (₹) | 0 | 0 | 0 | -0.2 | — | 0.1 | 0.4 | 0.4 | 0.5 | 0.3 |
| EPS adjusted (₹) | — | — | — | — | -0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.3 |
| 0% | — | 0% | — | — | 50% | 21.4% | 27% | 27.8% | 38.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 7 | 22 | 26 | 26 | 26 | 26 |
| Reserves | — | 6 | 36 | — | 77 | 80 |
| — | 0 | 0 | — | 83 | 196 | |
| — | 10 | 117 | — | 100 | 111 | |
| Total equity & liabilities | — | 38 | 179 | — | 286 | 414 |
| 0 | 15 | 36 | 53 | 54 | 52 | |
| CWIP | — | 0 | 0 | — | 0 | 14 |
| Investments | — | 0 | 0 | — | 0 | 0 |
| — | 23 | 143 | — | 232 | 347 | |
| Total assets | — | 38 | 179 | — | 286 | 414 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 11 | -18 | -63 | -69 | |
| -12 | -23 | -22 | -8 | -19 | |
| 13 | 27 | 33 | 64 | 93 | |
| Net cash flow | 1 | 15 | -6 | -6 | 5 |
| Free cash flow | -16 | -12 | -40 | -71 | -75 |
| CFO / Operating profit % | 1.3% | 78% | -93.1% | -195.4% | -186.1% |