Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 321 | 305 | |
| COGS | 229 | 195 |
| Gross profit | 92 | 110 |
| 60 | 73 | |
| Operating profit (EBITDA) | 32 | 37 |
| OPM % | 9.8% | 12% |
| Depreciation | 7 | 7 |
| Interest | 5 | 20 |
| 0 | 0 | |
| Profit before tax | 20 | 10 |
| Tax | 6 | 4 |
| Tax % | 32.5% | 35.6% |
| 13 | 6 | |
| PAT margin % | 4.2% | 2.1% |
| EPS (₹) | 0.5 | 0.2 |
| EPS adjusted (₹) | 0.5 | 0.2 |
| 28.8% | 41.7% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 |
| Reserves | 36 | — | 75 | 79 |
| 12 | — | 83 | 196 | |
| 105 | — | 101 | 112 | |
| Total equity & liabilities | 179 | — | 285 | 413 |
| 36 | 53 | 54 | 52 | |
| CWIP | 0 | — | 0 | 14 |
| Investments | 0 | — | 0 | 0 |
| 143 | — | 232 | 347 | |
| Total assets | 179 | — | 285 | 413 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -18 | -63 | -69 | |
| -21 | -8 | -19 | |
| 34 | 64 | 93 | |
| Net cash flow | -6 | -6 | 4 |
| Free cash flow | -41 | -70 | -76 |
| CFO / Operating profit % | — | -198.7% | -188.9% |