Standalone figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 835 |
| COGS | 710 |
| Gross profit | 125 |
| 44 | |
| 81 | |
| OPM % | 9.7% |
| Depreciation | 26 |
| Interest | 33 |
| 4 | |
| Profit before tax | 26 |
| Tax | 10 |
| Tax % | 38.3% |
| PAT | 16 |
| PAT margin % | 1.9% |
| EPS (₹) | 5.3 |
| EPS adjusted (₹) | 5 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 32 |
| Reserves | 381 |
| Minority interest | 0 |
| 268 | |
| 259 | |
| Total equity & liabilities | 940 |
| 331 | |
| CWIP | 32 |
| Investments | 5 |
| 573 | |
| Total assets | 940 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 22 | -10 | 14 | 32 | 3 | |
| -30 | -63 | -150 | -92 | -170 | |
| 9 | 72 | 136 | 63 | 165 | |
| Net cash flow | 1 | -0 | -0 | 2 | -2 |
| Free cash flow | — | — | — | — | -140 |
| CFO / Operating profit % | — | — | — | — | 3.9% |