Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 824 |
| COGS | 693 |
| Gross profit | 131 |
| 47 | |
| 84 | |
| OPM % | 10.1% |
| Depreciation | 28 |
| Interest | 33 |
| 2 | |
| Profit before tax | 25 |
| Tax | 9 |
| Tax % | 38.7% |
| PAT | 15 |
| PAT margin % | 1.8% |
| EPS (₹) | 5 |
| EPS adjusted (₹) | 4.7 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 32 |
| Reserves | 380 |
| Minority interest | 0 |
| 277 | |
| 280 | |
| Total equity & liabilities | 969 |
| 371 | |
| CWIP | 38 |
| Investments | 0 |
| 560 | |
| Total assets | 969 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 14 | 31 | 16 | |
| -150 | -100 | -191 | |
| 136 | 71 | 174 | |
| Net cash flow | -0 | 2 | -1 |
| Free cash flow | — | — | -167 |
| CFO / Operating profit % | — | — | 18.9% |