Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 6,239 | 5,947 | 6,631 | |
| COGS | 5,268 | 4,861 | 5,301 |
| Gross profit | 970 | 1,086 | 1,330 |
| 409 | 327 | 338 | |
| 561 | 759 | 991 | |
| OPM % | 9% | 12.8% | 15% |
| Depreciation | 142 | 160 | 173 |
| Interest | 16 | 12 | 12 |
| 22 | 45 | 71 | |
| Profit before tax | 425 | 632 | 878 |
| Tax | 107 | 159 | 222 |
| Tax % | 25.2% | 25.2% | 25.3% |
| 318 | 473 | 656 | |
| PAT margin % | 5.1% | 8% | 9.9% |
| EPS (₹) | — | 1.1 | 1.4 |
| EPS adjusted (₹) | 0.7 | 1 | 1.4 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 4,507 | 4,509 | 4,597 | 4,673 |
| Reserves | — | 1,066 | 1,599 | 2,354 |
| — | 0 | 0 | 0 | |
| — | 1,547 | 1,599 | 1,621 | |
| Total equity & liabilities | — | 7,122 | 7,795 | 8,648 |
| 946 | 4,595 | 4,707 | 4,680 | |
| CWIP | — | 36 | 9 | 23 |
| Investments | — | 75 | 462 | 1,194 |
| — | 2,416 | 2,617 | 2,750 | |
| Total assets | — | 7,122 | 7,795 | 8,648 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 142 | 494 | 754 | |
| -35 | -473 | -823 | |
| -106 | 75 | 109 | |
| Net cash flow | 1 | 95 | 39 |
| Free cash flow | -11 | 366 | 595 |
| CFO / Operating profit % | 25.2% | 65.1% | 76% |