Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 8,912 | 10,716 | 12,906 | |
| COGS | 6,446 | 7,664 | 9,238 |
| Gross profit | 2,466 | 3,053 | 3,668 |
| 1,217 | 1,523 | 1,784 | |
| 1,249 | 1,530 | 1,884 | |
| OPM % | 14% | 14.3% | 14.6% |
| Depreciation | 517 | 590 | 673 |
| Interest | 144 | 149 | 171 |
| 33 | 59 | 86 | |
| Profit before tax | 621 | 849 | 1,125 |
| Tax | 159 | 217 | 286 |
| Tax % | 25.6% | 25.6% | 25.4% |
| 462 | 632 | 839 | |
| PAT margin % | 5.2% | 5.9% | 6.5% |
| EPS (₹) | — | 1.4 | 1.8 |
| EPS adjusted (₹) | 1 | 1.4 | 1.8 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 4,507 | 4,509 | 4,597 | 4,673 |
| Reserves | — | 1,113 | 1,804 | 2,740 |
| — | 0 | 0 | 0 | |
| — | 2,884 | 3,592 | 4,036 | |
| Total equity & liabilities | — | 8,506 | 9,993 | 11,449 |
| 472 | 4,884 | 6,535 | 6,882 | |
| CWIP | — | 38 | 14 | 34 |
| Investments | — | 0 | 387 | 1,119 |
| — | 3,584 | 3,057 | 3,415 | |
| Total assets | — | 8,506 | 9,993 | 11,449 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 830 | 1,399 | 1,621 | |
| -130 | -611 | -988 | |
| -658 | -479 | -500 | |
| Net cash flow | 41 | 310 | 133 |
| Free cash flow | 580 | 1,135 | 1,296 |
| CFO / Operating profit % | 66.5% | 91.4% | 86.1% |