Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,914 | 2,692 | 2,093 | 3,001 | -1 | 216 | 286 | 76 | 400 | 96 | 35 | |
| Interest | 2 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1,907 | 2,630 | 2,068 | 2,972 | 11 | 13 | 18 | 19 | 23 | 43 | 20 |
| Financing profit | 5 | — | 25 | 29 | -11 | 203 | 267 | 56 | 377 | 54 | 15 |
| Financing margin % | 0.3% | — | 1.2% | 1% | 1,753.1% | 94% | 93.6% | 74.4% | 94.2% | 55.6% | 42.2% |
| Other income | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 10 | 7 | 8 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 4 | 6 | 4 | 4 |
| Profit before tax | 8 | 51 | 18 | 22 | -12 | 202 | 267 | 54 | 381 | 56 | 19 |
| Tax | 1 | 13 | 4 | 4 | -45 | -14 | 12 | 1 | 61 | 11 | -0 |
| Tax % | 11.8% | 26.1% | 19.3% | 19.9% | -364.6% | -6.9% | 4.6% | 2.1% | 16% | 19.7% | -2.1% |
| PAT | 7 | 38 | 15 | — | 32 | 216 | 254 | 52 | 320 | 45 | 20 |
| EPS (₹) | 1.8 | — | 3.8 | 4.6 | 8.4 | 55.8 | 65.8 | 13.6 | 91.9 | 13.2 | 5.9 |
| EPS adjusted (₹) | — | — | — | — | — | 55.7 | 65.6 | 14.8 | 91.7 | 13.3 | 6.3 |
| 0% | — | 26% | 22% | 17.9% | 2.7% | 2.3% | 11.1% | 2.7% | 11.4% | 25.3% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | 39 | 39 | 35 | 35 | 34 | 32 |
| Reserves | — | 1,314 | 1,671 | 1,458 | 1,974 | 1,906 | 1,695 |
| Minority interest | — | 0 | — | — | — | 0 | — |
| 0 | 0 | 1 | 1 | 0 | 1 | 0 | |
| — | 277 | 298 | 230 | 251 | 90 | 37 | |
| Total equity & liabilities | — | 1,629 | 2,008 | 1,724 | 2,260 | 2,031 | 1,764 |
| — | 9 | 27 | 25 | 67 | 65 | 63 | |
| CWIP | — | 9 | 0 | 0 | 0 | 0 | — |
| Investments | 972 | 1,386 | 1,769 | 1,420 | 1,877 | 1,564 | 1,522 |
| — | 225 | 212 | 279 | 317 | 402 | 180 | |
| Total assets | — | 1,629 | 2,008 | 1,724 | 2,260 | 2,031 | 1,764 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -22 | -92 | 160 | 220 | 11 | 202 | 202 | -15 | |
| 26 | 108 | -76 | -240 | 23 | -207 | 113 | -119 | |
| -5 | -5 | -6 | -6 | -68 | -13 | -44 | -105 | |
| Net cash flow | -0 | 12 | 79 | -26 | -34 | -17 | 272 | -239 |
| Free cash flow | -22 | -93 | 160 | 200 | 9 | 161 | 202 | -15 |
| CFO / Operating profit % | -76.2% | — | 79% | 82.4% | 20.1% | 53.7% | 375.7% | -97.6% |