Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2 | 221 | 229 | 82 | 407 | 103 | 39 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 11 | 14 | 21 | 22 | 26 | 45 | 23 |
| Financing profit | -9 | 207 | 208 | 60 | 381 | 58 | 17 |
| Financing margin % | -374.3% | 93.9% | 90.9% | 73% | 93.6% | 56.1% | 42.5% |
| Other income | 5 | 1 | 3 | 2 | 11 | 5 | 9 |
| Depreciation | 1 | 1 | 1 | 4 | 6 | 4 | 4 |
| Profit before tax | -5 | 208 | 210 | 58 | 386 | 58 | 22 |
| Tax | -44 | -14 | -0 | 2 | 62 | 12 | 0 |
| Tax % | -912.6% | -6.5% | -0.1% | 3.6% | 16% | 20.8% | 0.6% |
| PAT | 39 | 221 | 210 | 56 | 324 | 46 | 22 |
| EPS (₹) | 10.2 | 57.3 | 54.4 | 14.5 | 93.1 | 13.4 | 6.5 |
| EPS adjusted (₹) | 10.1 | 57.1 | 54.2 | 15.8 | 92.9 | 13.5 | 6.9 |
| 14.8% | 2.6% | 2.8% | 10.4% | 2.7% | 11.2% | 23.1% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 39 | 39 | 39 | 35 | 35 | 34 | 32 |
| Reserves | — | 2,393 | 2,927 | 2,465 | 2,948 | 2,438 | 2,082 |
| Minority interest | — | 4 | — | — | — | — | — |
| 0 | 0 | 1 | 1 | 0 | 1 | 0 | |
| — | 633 | 719 | 562 | 570 | 238 | 92 | |
| Total equity & liabilities | — | 3,068 | 3,685 | 3,063 | 3,552 | 2,711 | 2,205 |
| 9 | 9 | 27 | 25 | 67 | 65 | 63 | |
| CWIP | — | 9 | 0 | 0 | 0 | 0 | — |
| Investments | 2,041 | 2,804 | 3,435 | 2,751 | 3,158 | 2,211 | 1,936 |
| — | 247 | 223 | 287 | 328 | 435 | 207 | |
| Total assets | — | 3,068 | 3,685 | 3,063 | 3,552 | 2,711 | 2,205 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -22 | -104 | 166 | 165 | 7 | 194 | 200 | -18 | |
| 30 | 113 | -72 | -185 | 27 | -197 | 137 | -129 | |
| -5 | -5 | -6 | -11 | -68 | -13 | -44 | -105 | |
| Net cash flow | 3 | 4 | 88 | -31 | -34 | -15 | 293 | -252 |
| Free cash flow | -23 | -105 | 165 | 145 | 5 | 153 | 200 | -18 |
| CFO / Operating profit % | — | — | 79.9% | 79% | 12.2% | 51.1% | 345.6% | -105.1% |