Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 14 | 14 | 16 | 15 | 5 | 7 | 21 | 7 | 17 | |
| COGS | — | — | — | — | — | 0 | 0 | — | 0 | 0 |
| Gross profit | — | — | — | — | — | — | — | — | 7 | 17 |
| 16 | 12 | 16 | 15 | 12 | 7 | 6 | 14 | 6 | 11 | |
| Operating profit (EBITDA) | 5 | 2 | -2 | 1 | 3 | -2 | 1 | 7 | 1 | 5 |
| OPM % | 22.7% | 15.7% | -15.7% | 8.8% | 18.4% | -32.1% | 19% | 32.8% | 17.2% | 31% |
| Depreciation | 2 | 1 | 1 | 1 | 4 | 3 | 3 | 3 | — | — |
| Interest | 2 | — | 5 | 4 | 7 | 5 | 4 | 6 | 3 | 2 |
| — | — | 9 | 3 | 4 | 4 | 6 | 1 | 1 | 4 | |
| Profit before tax | 2 | 1 | 1 | -1 | -4 | -5 | 0 | -0 | — | — |
| Tax | 1 | 1 | -1 | 0 | 0 | -0 | -0 | -0 | 21 | 2 |
| Tax % | 41.9% | 83.7% | -70% | 2.3% | 11.2% | -6.6% | -65% | -666.7% | — | — |
| 1 | 0 | 1 | -1 | -5 | -5 | 0 | 0 | 68 | 5 | |
| PAT margin % | 4.4% | 1.2% | 9.5% | -5.4% | -31.5% | -99.2% | 4.4% | 1.6% | 950.9% | 31.5% |
| EPS (₹) | 0.5 | 0.1 | 0.8 | -0.5 | -2.6 | -2.8 | — | — | 38.7 | 3 |
| EPS adjusted (₹) | — | 0.1 | 0.8 | -0.5 | -2.6 | -2.8 | 0.2 | 0.2 | 38.9 | 3.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 3 | 3 | 5 | — | -4 | -4 | -3 | 61 | 68 |
| 12 | 12 | 18 | — | 12 | 8 | 43 | 30 | 1 | |
| 33 | 33 | 18 | 16 | 53 | 45 | 87 | 36 | 25 | |
| Total equity & liabilities | 66 | 66 | 59 | 34 | 78 | 67 | 144 | 145 | 112 |
| — | — | 8 | 33 | 40 | 35 | 5 | — | — | |
| CWIP | — | — | — | — | 0 | 0 | — | — | — |
| Investments | 14 | 14 | 8 | — | 8 | 8 | 0 | 65 | 28 |
| 53 | 53 | 43 | 0 | 30 | 24 | 139 | 79 | 83 | |
| Total assets | 66 | 66 | 59 | 34 | 78 | 67 | 144 | 145 | 112 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| -7 | -6 | -4 | 20 | -5 | 15 | 36 | -72 | -46 | |
| 9 | 3 | 9 | 0 | 8 | -9 | -67 | 68 | 117 | |
| -0 | 1 | -5 | -20 | -3 | -5 | 30 | 4 | -58 | |
| Net cash flow | 1 | -2 | -0 | -0 | 0 | 1 | -1 | — | — |
| Free cash flow | — | — | — | 19 | -5 | 15 | 33 | -74 | -47 |
| CFO / Operating profit % | -341% | — | -269.7% | 734.1% | — | — | 523.4% | — | -867.1% |