Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 5 | 7 | 21 | |
| 7 | 6 | 14 | |
| -2 | 1 | 7 | |
| OPM % | -32.3% | 18.9% | 32.8% |
| Depreciation | 3 | 3 | 3 |
| Interest | 5 | 4 | 6 |
| 4 | 6 | 1 | |
| Profit before tax | -5 | 0 | -0 |
| Tax | -0 | -0 | -0 |
| Tax % | -6.6% | -115% | -666.7% |
| -5 | 0 | 0 | |
| PAT margin % | -99.6% | 5.6% | 1.6% |
| EPS (₹) | — | — | 0.2 |
| EPS adjusted (₹) | -2.8 | 0.2 | 0.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | -1 | 2 | 23 | — | 14 | 15 | 15 | 84 | 91 |
| Minority interest | — | — | — | — | 6 | 6 | 6 | — | — |
| 10 | 18 | 18 | — | 9 | 8 | 43 | 57 | 1 | |
| 38 | 21 | 32 | 16 | 55 | 45 | 87 | 46 | 34 | |
| Total equity & liabilities | 65 | 59 | 91 | 34 | 102 | 91 | 168 | 204 | 143 |
| — | 14 | 8 | 33 | 40 | 35 | 35 | — | — | |
| CWIP | 1 | 1 | — | — | — | — | 0 | — | — |
| Investments | 0 | 1 | 0 | — | 0 | 0 | 0 | 64 | 22 |
| 64 | 44 | 83 | 0 | 62 | 56 | 133 | 140 | 121 | |
| Total assets | 65 | 59 | 91 | 34 | 102 | 91 | 168 | 204 | 143 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| -2 | 20 | 1 | 15 | 36 | -56 | -9 | |
| 7 | 0 | 2 | -9 | -67 | 76 | 50 | |
| -5 | -20 | -3 | -5 | 30 | -20 | -31 | |
| Net cash flow | -0 | -0 | 0 | 1 | -1 | -0 | 10 |
| Free cash flow | -5 | 19 | 1 | 15 | 33 | -58 | -11 |
| CFO / Operating profit % | — | — | — | — | 523.4% | — | — |