Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 188 | 502 | |
| COGS | 135 | 353 |
| Gross profit | 54 | 149 |
| 28 | 77 | |
| 26 | 71 | |
| OPM % | 13.9% | 14.3% |
| Depreciation | 0 | 0 |
| Interest | 3 | 10 |
| 1 | 4 | |
| Profit before tax | 23 | 65 |
| Tax | 6 | 15 |
| Tax % | 25.8% | 23.2% |
| 17 | 50 | |
| PAT margin % | 9% | 10% |
| EPS (₹) | 27.7 | 49.8 |
| EPS adjusted (₹) | — | 49.6 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 10 |
| Reserves | — | 104 |
| — | 92 | |
| 186 | 349 | |
| Total equity & liabilities | 186 | 555 |
| 1 | 2 | |
| CWIP | — | 0 |
| Investments | 0 | 3 |
| 185 | 550 | |
| Total assets | 186 | 555 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -3 | 1 | |
| -27 | -54 | |
| 31 | 53 | |
| Net cash flow | 1 | -1 |
| Free cash flow | -3 | -1 |
| CFO / Operating profit % | -11.2% | 1.1% |