Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 219 | 531 | |
| COGS | 135 | 373 |
| Gross profit | 84 | 158 |
| 52 | 83 | |
| 32 | 75 | |
| OPM % | 14.7% | 14.2% |
| Depreciation | 0 | 1 |
| Interest | 4 | 10 |
| 1 | 5 | |
| Profit before tax | 29 | 70 |
| Tax | 8 | 17 |
| Tax % | 27.9% | 24.5% |
| 20 | 53 | |
| PAT margin % | 9% | 9.9% |
| EPS (₹) | 32.2 | 52.3 |
| EPS adjusted (₹) | — | 52.1 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 10 |
| Reserves | — | 106 |
| Minority interest | — | 0 |
| — | 100 | |
| 214 | 406 | |
| Total equity & liabilities | 214 | 622 |
| 1 | 3 | |
| CWIP | — | 0 |
| Investments | 9 | 21 |
| 203 | 598 | |
| Total assets | 214 | 622 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -14 | -4 | |
| -37 | -34 | |
| 52 | 39 | |
| Net cash flow | 1 | 1 |
| Free cash flow | -14 | -6 |
| CFO / Operating profit % | -43.8% | -5.3% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| EPC | 501.67 | 66.05 | 554.43 | 554.43 |
| Real Estate | 20.28 | 5.99 | 102.47 | 102.47 |
| Manufacturing of Transformers | 9.29 |
| -0.41 |
| 13.45 |
| 13.45 |
₹ crore by fiscal year