Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 984 | 1,033 | 1,351 | 2,095 | 1,883 | 1,502 | 1,324 | 2,900 | 4,087 | 4,054 | 3,566 | |
| COGS | 21 | -275 | 1,015 | 1,547 | 1,423 | 1,120 | 990 | 2,382 | 3,480 | 3,436 | 2,985 |
| Gross profit | 963 | — | 336 | 549 | 460 | 382 | 334 | 519 | 607 | 617 | 581 |
| 794 | 1,180 | 159 | 209 | 200 | 172 | 174 | 238 | 312 | 359 | 362 | |
| 169 | 128 | 177 | 340 | 260 | 210 | 160 | 281 | 295 | 259 | 218 | |
| OPM % | 17.2% | 12.4% | 13.1% | 16.2% | 13.8% | 14% | 12.1% | 9.7% | 7.2% | 6.4% | 6.1% |
| Depreciation | 13 | 13 | 15 | 20 | 21 | 23 | 22 | 18 | 24 | 23 | 21 |
| Interest | 53 | 37 | 47 | 76 | 97 | 78 | 57 | 73 | 88 | 102 | 148 |
| 18 | 17 | 11 | 13 | 19 | 24 | 31 | 14 | 24 | 19 | 19 | |
| Profit before tax | 116 | 96 | 126 | 257 | 161 | 132 | 112 | 204 | 206 | 152 | 68 |
| Tax | 38 | 29 | 43 | 88 | 34 | 29 | 27 | 49 | 51 | 36 | 15 |
| Tax % | 33.2% | 30% | 33.9% | 34.4% | 21.3% | 21.8% | 24.5% | 24.2% | 24.8% | 24% | 22.6% |
| 77 | 67 | 83 | 169 | 127 | 104 | 85 | 154 | 155 | 115 | 53 | |
| PAT margin % | 7.9% | 6.5% | 6.2% | 8.1% | 6.7% | 6.9% | 6.4% | 5.3% | 3.8% | 2.9% | 1.5% |
| EPS (₹) | 65.3 | 56.7 | 70.3 | 142.3 | 107.1 | 87.4 | 71.4 | 130.2 | 130.8 | 97.4 | 44.5 |
| EPS adjusted (₹) | — | 56.8 | 70.4 | 142.3 | 107.1 | 87.4 | 71.4 | 130.2 | 130.9 | 97.5 | 44.6 |
| 9.2% | 12.3% | 14.2% | 8.4% | 9.3% | 11.4% | 14% | 11.5% | 11.5% | 16.4% | 13.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 363 | 517 | 719 | 766 | 874 | 997 | 1,125 | 1,315 | 1,367 | 1,389 |
| Minority interest | — | — | — | — | — | — | — | 0 | — | 0 |
| 289 | 457 | 801 | 831 | 724 | 566 | 661 | 477 | 1,119 | 1,389 | |
| 279 | 631 | 1,078 | 996 | 816 | 552 | 1,298 | 1,514 | 1,581 | 1,802 | |
| Total equity & liabilities | 943 | 1,618 | 2,609 | 2,605 | 2,426 | 2,127 | 3,096 | 3,317 | 4,079 | 4,592 |
| 79 | 84 | 128 | 116 | 140 | 110 | 105 | 157 | 132 | 153 | |
| CWIP | — | — | — | — | 0 | 1 | 24 | 1 | 1 | 5 |
| Investments | 140 | 166 | 220 | 150 | 167 | 223 | 207 | 266 | 215 | 198 |
| 725 | 1,367 | 2,261 | 2,340 | 2,120 | 1,794 | 2,761 | 2,893 | 3,731 | 4,236 | |
| Total assets | 943 | 1,618 | 2,609 | 2,605 | 2,426 | 2,127 | 3,096 | 3,317 | 4,079 | 4,592 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Engineering, Procurement & Construction (EPC) | 2,708.51 | 145.03 | 3,732.59 | 1,697.14 | 2,035.45 | 7.13 |
| Cables | 884.1 | 55.62 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -120 | -258 | 34 | 255 | 183 | 34 | 441 | -590 | -168 | |
| -27 | -30 | 15 | -3 | 38 | -30 | -41 | 5 | -22 | |
| 147 | 287 | -46 | -249 | -223 | 28 | -284 | 528 | 112 | |
| Net cash flow | 0 | -1 | 2 | 2 | -1 | 32 | 117 | -57 | -78 |
| Free cash flow | -157 | -313 | -2 | 227 | 169 | -0 | 392 | -607 | -216 |
| CFO / Operating profit % | -67.7% | -76% | 12.9% | 121.3% | 114.5% | 12.2% | 149.7% | -228.3% | -77.1% |
| 622.44 |
| 97.95 |
| 524.49 |
| 10.6 |
₹ crore by fiscal year