Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1,351 | 2,095 | 1,883 | 1,502 | 1,324 | 2,900 | 4,087 | 4,054 | 3,593 | |
| COGS | -174 | -416 | 1,423 | 1,120 | 990 | 2,382 | 3,480 | 3,437 | 3,005 |
| Gross profit | — | — | 460 | 382 | 334 | 519 | 607 | 618 | 589 |
| 1,349 | 2,172 | -0 | -15 | 27 | 195 | 142 | 241 | 143 | |
| 177 | 339 | 460 | 397 | 306 | 324 | 465 | 376 | 445 | |
| OPM % | 13.1% | 16.2% | 24.4% | 26.4% | 23.1% | 11.2% | 11.4% | 9.3% | 12.4% |
| Depreciation | 13 | 20 | 21 | 23 | 22 | 18 | 24 | 23 | 21 |
| Interest | 47 | 76 | 97 | 78 | 57 | 73 | 88 | 102 | 152 |
| 30 | 38 | 22 | 55 | 31 | 14 | 24 | 19 | 19 | |
| Profit before tax | — | — | 364 | 350 | 258 | 247 | 377 | 270 | 292 |
| Tax | 45 | 92 | 127 | 80 | 65 | 61 | 94 | 67 | 72 |
| Tax % | — | — | 34.8% | 22.9% | 25.2% | 24.8% | 25% | 24.8% | 24.6% |
| 153 | 276 | 237 | 270 | 193 | 185 | 283 | 203 | 220 | |
| PAT margin % | 11.4% | 13.2% | 12.6% | 18% | 14.6% | 6.4% | 6.9% | 5% | 6.1% |
| EPS (₹) | — | — | 200.3 | 227.9 | 163.1 | 156.4 | 238.5 | 171.2 | 185.8 |
| EPS adjusted (₹) | 129.6 | 232.6 | 200.3 | 227.9 | 163.1 | 156.4 | 238.6 | 171.2 | 185.8 |
| — | — | 5% | 4.4% | 6.1% | 9.6% | 6.3% | 9.3% | 3.2% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 2,084 | 2,381 | 2,400 | 2,869 | 3,225 | 3,400 | 3,961 | 4,074 | 4,193 |
| Minority interest | — | — | — | — | — | — | 0 | — | 0 |
| 457 | 801 | 831 | 724 | 564 | 661 | 477 | 1,155 | 1,425 | |
| 634 | 1,080 | 1,484 | 1,416 | 1,234 | 1,996 | 2,337 | 2,482 | 2,732 | |
| Total equity & liabilities | 3,187 | 4,274 | 4,726 | 5,021 | 5,034 | 6,068 | 6,787 | 7,723 | 8,363 |
| 84 | 128 | 116 | 140 | 108 | 105 | 157 | 138 | 159 | |
| CWIP | — | — | — | 0 | 1 | 24 | 1 | 1 | 5 |
| Investments | 1,686 | 1,805 | 2,180 | 2,646 | 3,016 | 3,063 | 3,619 | 3,651 | 3,764 |
| 1,416 | 2,341 | 2,430 | 2,236 | 1,910 | 2,877 | 3,010 | 3,933 | 4,434 | |
| Total assets | 3,187 | 4,274 | 4,726 | 5,021 | 5,034 | 6,068 | 6,787 | 7,723 | 8,363 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Engineering, Procurement & Construction (EPC) | 2,735.91 | 147.96 | 3,810.51 | 1,787.46 | 2,023.05 | 7.31 |
| Cables | 884.1 | 55.62 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -122 | -292 | 30 | 247 | 183 | 34 | 441 | -590 | -160 | |
| -25 | 5 | 20 | 3 | 38 | -30 | -41 | 6 | -21 | |
| 147 | 287 | -48 | -249 | -223 | 28 | -284 | 528 | 109 | |
| Net cash flow | 0 | -1 | 2 | 0 | -1 | 32 | 117 | -57 | -73 |
| Free cash flow | -159 | -347 | -5 | 220 | 169 | -0 | 392 | -607 | -208 |
| CFO / Operating profit % | -68.8% | -86.1% | 11.7% | 118.2% | 114.5% | 12.2% | 149.7% | -228.2% | -72.5% |
| 622.44 |
| 97.95 |
| 524.49 |
| 10.6 |
₹ crore by fiscal year