Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | — | 0 | — | — | — | 36 | 74 | 113 | 317 | |
| COGS | — | — | — | — | — | — | — | -32 | 69 | 108 | 298 |
| Gross profit | — | — | — | — | — | — | — | — | 5 | 6 | 18 |
| 0 | 1 | — | 0 | — | — | — | 68 | 4 | 5 | 12 | |
| 0 | 0 | — | 0 | — | — | — | 0 | 1 | 1 | 6 | |
| OPM % | 4.2% | 1.2% | — | 0% | — | — | — | 0.6% | 1.8% | 0.9% | 2% |
| Depreciation | — | — | — | 0 | 0 | — | — | — | 0 | 2 | 3 |
| Interest | — | — | — | — | — | — | — | 0 | 0 | 0 | 2 |
| — | — | — | — | — | — | — | 1 | 4 | 9 | 17 | |
| Profit before tax | 0 | 0 | 0 | 0 | — | 0 | 0 | 2 | 4 | 8 | 18 |
| Tax | — | — | — | -0 | — | — | 0 | 0 | 1 | 2 | 5 |
| Tax % | — | — | — | — | — | — | 20.8% | 26.3% | 25.1% | 25.5% | 25.5% |
| — | 0 | 0 | — | — | 0 | 0 | 1 | 3 | 6 | 14 | |
| PAT margin % | — | 1.2% | — | — | — | — | — | 3.2% | 4.4% | 5.2% | 4.3% |
| EPS (₹) | — | — | — | 0.1 | — | — | — | 0.2 | — | — | 0.9 |
| EPS adjusted (₹) | — | — | — | — | — | — | — | 0.2 | 0.3 | 0.5 | 0.9 |
| — | — | — | 0% | — | — | — | 31.3% | — | — | 16% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 70 | 105 | 126 | 146 |
| Reserves | — | 82 | 164 | 352 |
| Minority interest | — | — | 0 | — |
| — | 11 | 10 | 21 | |
| — | 7 | 7 | 19 | |
| Total equity & liabilities | — | 205 | 307 | 538 |
| 0 | 1 | 2 | 23 | |
| CWIP | — | — | — | 0 |
| Investments | — | 119 | 119 | 119 |
| — | 85 | 186 | 395 | |
| Total assets | — | 205 | 307 | 538 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -2 | 11 | -11 | 0 | -41 | |
| -131 | -1 | -41 | -96 | -106 | |
| 133 | -11 | 53 | 97 | 201 | |
| Net cash flow | -0 | -1 | 0 | 0 | 54 |
| Free cash flow | — | 11 | -12 | -1 | -63 |
| CFO / Operating profit % | — | — | -843.2% | 8.7% | -658.7% |