Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 131 | 309 | 553 | |
| COGS | 86 | 222 | 405 |
| Gross profit | 45 | 87 | 148 |
| 20 | 34 | 49 | |
| 25 | 53 | 100 | |
| OPM % | 19.2% | 17.2% | 18% |
| Depreciation | 5 | 7 | 9 |
| Interest | 7 | 6 | 9 |
| 1 | 4 | 8 | |
| Profit before tax | 14 | 44 | 89 |
| Tax | 2 | 4 | 17 |
| Tax % | 13.9% | 9% | 18.8% |
| 12 | 40 | 72 | |
| PAT margin % | 9.1% | 13% | 13.1% |
| EPS (₹) | — | 3.2 | 5 |
| EPS adjusted (₹) | 1.1 | 3.2 | 5 |
| — | 3.1% | 3% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 70 | 105 | 126 | 146 |
| Reserves | — | 62 | 177 | 424 |
| Minority interest | — | 0 | 0 | — |
| — | 97 | 82 | 124 | |
| — | 25 | 25 | 32 | |
| Total equity & liabilities | — | 288 | 409 | 725 |
| 80 | 76 | 151 | 302 | |
| CWIP | — | — | 0 | 0 |
| Investments | — | 0 | 0 | 0 |
| — | 211 | 259 | 423 | |
| Total assets | — | 288 | 409 | 725 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 9 | -36 | -26 | 15 | |
| -13 | -4 | -48 | -128 | |
| 4 | 43 | 76 | 193 | |
| Net cash flow | -0 | 3 | 2 | 79 |
| Free cash flow | 8 | -37 | -35 | -142 |
| CFO / Operating profit % | — | -142.2% | -48.6% | 14.7% |