Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2,441 | 3,415 | 4,803 | |
| COGS | 1,634 | 2,555 | 3,335 |
| Gross profit | 807 | 861 | 1,468 |
| 415 | 370 | 552 | |
| 392 | 491 | 916 | |
| OPM % | 16.1% | 14.4% | 19.1% |
| Depreciation | 138 | 156 | 162 |
| Interest | 157 | 155 | 160 |
| 4 | 36 | 53 | |
| Profit before tax | 100 | 216 | 646 |
| Tax | 33 | 77 | 177 |
| Tax % | 33.4% | 35.7% | 27.5% |
| 67 | 139 | 469 | |
| PAT margin % | 2.7% | 4.1% | 9.8% |
| EPS (₹) | 2.6 | 4.6 | 13.7 |
| EPS adjusted (₹) | 2.6 | 4.4 | 13 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 259 | 259 | 317 | 362 |
| Reserves | — | 202 | 941 | 2,811 |
| — | 808 | 231 | 100 | |
| — | 1,329 | 1,361 | 2,363 | |
| Total equity & liabilities | — | 2,598 | 2,849 | 5,636 |
| 627 | 493 | 534 | 559 | |
| CWIP | — | 13 | 14 | 19 |
| Investments | — | 44 | 119 | 742 |
| — | 2,049 | 2,183 | 4,316 | |
| Total assets | — | 2,598 | 2,849 | 5,636 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 170 | 299 | 667 | |
| -82 | -180 | -1,808 | |
| -81 | -97 | 1,120 | |
| Net cash flow | 7 | 22 | -21 |
| Free cash flow | 102 | 188 | 384 |
| CFO / Operating profit % | 43.5% | 61% | 72.8% |