Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2,511 | 3,423 | 4,802 | |
| COGS | 1,679 | 2,555 | 3,334 |
| Gross profit | 832 | 869 | 1,468 |
| 433 | 377 | 551 | |
| 399 | 492 | 917 | |
| OPM % | 15.9% | 14.4% | 19.1% |
| Depreciation | 138 | 156 | 162 |
| Interest | 155 | 155 | 161 |
| 1 | 36 | 53 | |
| Profit before tax | 107 | 217 | 647 |
| Tax | 28 | 78 | 177 |
| Tax % | 25.7% | 35.7% | 27.3% |
| 80 | 140 | 470 | |
| PAT margin % | 3.2% | 4.1% | 9.8% |
| EPS (₹) | 3.1 | 4.6 | 13.7 |
| EPS adjusted (₹) | 3.1 | 4.4 | 13 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 259 | 259 | 317 | 362 |
| Reserves | — | 187 | 925 | 2,805 |
| — | 808 | 231 | 100 | |
| — | 1,332 | 1,359 | 2,461 | |
| Total equity & liabilities | — | 2,586 | 2,832 | 5,728 |
| 644 | 505 | 554 | 559 | |
| CWIP | — | 28 | 63 | 418 |
| Investments | — | 0 | 0 | 0 |
| — | 2,052 | 2,215 | 4,751 | |
| Total assets | — | 2,586 | 2,832 | 5,728 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 152 | 299 | 630 | |
| -64 | -169 | -1,748 | |
| -81 | -100 | 1,115 | |
| Net cash flow | 7 | 30 | -4 |
| Free cash flow | 80 | 165 | -93 |
| CFO / Operating profit % | 38.1% | 60.7% | 68.7% |