Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 308 | 373 | 367 | 245 | 192 | 116 | 250 | 403 | 247 | 286 | 262 | |
| COGS | -237 | -279 | 285 | 210 | 164 | 30 | 217 | 364 | 214 | 258 | 241 |
| Gross profit | — | — | 82 | 35 | 28 | 86 | 33 | 39 | 33 | 28 | 21 |
| 495 | 582 | 25 | 16 | 17 | 83 | 10 | 17 | 16 | 18 | 18 | |
| 50 | 69 | 57 | 19 | 12 | 3 | 23 | 22 | 16 | 10 | 3 | |
| OPM % | 16.3% | 18.5% | 15.5% | 7.8% | 6.1% | 2.6% | 9.2% | 5.4% | 6.6% | 3.4% | 1.3% |
| Depreciation | 3 | 4 | 4 | 5 | 5 | 4 | 4 | 11 | 4 | 4 | 4 |
| Interest | 11 | 13 | 14 | 16 | 19 | 18 | 19 | 4 | 7 | 4 | 4 |
| — | 1 | 5 | 25 | 15 | 6 | 2 | 3 | 3 | 18 | 6 | |
| Profit before tax | 39 | 36 | 44 | 23 | 3 | -13 | 2 | 10 | 9 | 20 | 1 |
| Tax | 14 | 12 | 15 | 7 | 2 | 1 | 1 | 1 | 2 | 6 | 0 |
| Tax % | 35% | 35% | 34.4% | 29.4% | 64.9% | 9.8% | 33.5% | 9.2% | 27.4% | 27.8% | 77.2% |
| 26 | 23 | 29 | 16 | 1 | -14 | 1 | 10 | 7 | 14 | 0 | |
| PAT margin % | 8.3% | 6.2% | 7.8% | 6.7% | 0.5% | -12.3% | 0.6% | 2.4% | 2.7% | 5% | 0.1% |
| EPS (₹) | 1 | 0.9 | 1 | 0.6 | 0 | -0.5 | 0 | 0.1 | 0.1 | 0.1 | 0 |
| EPS adjusted (₹) | — | — | — | — | — | — | 0 | 0.1 | 0.1 | 0.1 | 0 |
| 5% | 5.5% | 4.9% | 8.5% | 0% | — | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 94 | 95 | 139 | 139 | 139 |
| Reserves | 134 | 143 | 237 | 252 | 252 |
| 91 | 62 | 19 | 19 | 39 | |
| 26 | 43 | 35 | 77 | 50 | |
| Total equity & liabilities | 344 | 343 | 430 | 486 | 479 |
| 20 | 21 | 22 | 22 | 21 | |
| CWIP | — | — | 0 | — | — |
| Investments | 8 | 62 | 265 | 188 | 107 |
| 316 | 259 | 143 | 275 | 351 | |
| Total assets | 344 | 343 | 430 | 486 | 479 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 12 | -17 | 97 | 119 | -44 | -112 | |
| -0 | 0 | -58 | -203 | 47 | 96 | |
| -12 | 20 | 41 | 82 | -3 | 16 | |
| Net cash flow | 0 | 3 | 80 | -1 | 0 | -0 |
| Free cash flow | 11 | -19 | 92 | 115 | -47 | -115 |
| CFO / Operating profit % | 409.2% | -74.7% | 440.9% | 731.6% | -443.7% | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Chemical, Polymers & Special Additives | 144.68 | 19.37 | 0 | 0 |
| Infra & Energy | 116.96 | 1.67 | 0 | 0 |
₹ crore by fiscal year