Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 403 | 259 | 378 | 353 | |
| COGS | 364 | 225 | 343 | 323 |
| Gross profit | 39 | 34 | 34 | 31 |
| — | 18 | 22 | 22 | |
| — | 16 | 12 | 8 | |
| OPM % | — | 6.2% | 3.2% | 2.4% |
| Depreciation | 4 | 4 | 5 | 5 |
| Interest | 10 | 7 | 4 | 5 |
| 3 | 4 | 19 | 7 | |
| Profit before tax | — | 9 | 21 | 5 |
| Tax | 1 | 3 | 4 | 2 |
| Tax % | — | 27.4% | 19.7% | 34.2% |
| 10 | 7 | 17 | 3 | |
| PAT margin % | 2.4% | 2.7% | 4.5% | 0.9% |
| EPS (₹) | 0.1 | 0.1 | 0.1 | 0 |
| EPS adjusted (₹) | 0.1 | 0.1 | 0.1 | 0 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 95 | 139 | 139 | 139 |
| Reserves | 143 | 238 | 254 | 256 |
| Minority interest | — | — | — | 22 |
| 62 | 19 | 28 | 29 | |
| 43 | 48 | 92 | 66 | |
| Total equity & liabilities | 343 | 444 | 513 | 513 |
| 35 | 47 | 48 | 46 | |
| CWIP | 0 | 0 | — | — |
| Investments | 55 | 235 | 147 | 66 |
| 253 | 161 | 317 | 400 | |
| Total assets | 343 | 444 | 513 | 513 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 92 | 120 | -60 | -113 | |
| -58 | -203 | 46 | 96 | |
| -41 | 83 | 15 | 17 | |
| Net cash flow | -7 | -0 | 1 | -0 |
| Free cash flow | 87 | 115 | -60 | -117 |
| CFO / Operating profit % | — | 752.9% | -505% | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Chemical, Polymers & Special Additives | 236.22 | 29.02 | 0 | 0 |
| Infra & Energy | 116.96 | 1.67 | 0 | 0 |
₹ crore by fiscal year