Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 12 | 17 | 39 | 41 | 30 | |
| 4 | 18 | 44 | 22 | 61 | 25 | |
| -1 | -6 | -27 | 18 | -20 | 4 | |
| OPM % | -39.4% | -45.7% | -157.6% | 44.5% | -47.8% | 14.9% |
| Depreciation | 0 | 0 | 1 | 3 | 12 | 3 |
| Interest | 0 | 8 | 3 | 13 | 31 | 40 |
| 0 | 1 | 38 | 19 | 57 | 42 | |
| Profit before tax | -1 | -13 | 7 | 21 | -6 | 3 |
| Tax | -0 | -0 | 0 | -3 | -2 | 4 |
| Tax % | -0.8% | -0.4% | 0.6% | -13.8% | -36% | 127.4% |
| -1 | -13 | 7 | 23 | -4 | -1 | |
| PAT margin % | -42.1% | -104.1% | 40.7% | 59.2% | -9.4% | -3.1% |
| EPS (₹) | -1.1 | -3.7 | 1.2 | 3.5 | -0.5 | -0.1 |
| EPS adjusted (₹) | -1.8 | -3.1 | 1.1 | 3.4 | -0.5 | -0.1 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 7 | 41 | 62 | 69 | 74 | 96 |
| Reserves | — | -0 | 81 | 383 | 546 | 684 | 1,121 |
| Minority interest | — | — | — | 0 | — | — | — |
| — | 6 | 200 | 64 | 60 | 105 | 350 | |
| — | 1 | 30 | 15 | 195 | 289 | 30 | |
| Total equity & liabilities | — | 14 | 352 | 524 | 871 | 1,152 | 1,598 |
| 0 | 1 | 1 | 0 | 65 | 59 | 1 | |
| CWIP | — | — | — | 0 | 0 | — | 0 |
| Investments | — | 4 | 210 | 404 | 659 | 894 | 1,273 |
| — | 10 | 141 | 119 | 147 | 200 | 325 | |
| Total assets | — | 14 | 352 | 524 | 871 | 1,152 | 1,598 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | -14 | -42 | 30 | 32 | -7 | |
| -9 | -256 | -226 | -19 | -116 | -581 | |
| 13 | 317 | 222 | -10 | 102 | 576 | |
| Net cash flow | 0 | 47 | -46 | -0 | 18 | -13 |
| Free cash flow | -5 | -14 | -43 | 22 | 32 | -7 |
| CFO / Operating profit % | — | — | — | 168.5% | — | -164.2% |