Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 75 | 161 | 362 | 471 | 482 | |
| COGS | 0 | 3 | 3 | 7 | 10 | 17 |
| Gross profit | 2 | 72 | 158 | 355 | 461 | 464 |
| 10 | 112 | 230 | 301 | 425 | 299 | |
| -8 | -40 | -72 | 54 | 36 | 165 | |
| OPM % | -300.4% | -52.8% | -44.8% | 14.9% | 7.6% | 34.4% |
| Depreciation | 1 | 14 | 45 | 65 | 206 | 58 |
| Interest | 0 | 8 | 10 | 78 | 132 | 78 |
| 0 | 1 | 39 | 8 | 47 | 124 | |
| Profit before tax | -8 | -61 | -89 | -81 | -255 | 154 |
| Tax | -0 | -3 | -10 | -5 | -3 | 24 |
| Tax % | -0.1% | -4.4% | -11.4% | -6.3% | -1.2% | 15.5% |
| PAT | -8 | -58 | -79 | -76 | -252 | 130 |
| PAT margin % | -326% | -77.9% | -49.1% | -21% | -53.4% | 27% |
| EPS (₹) | -7.3 | -17 | -13.7 | -12.1 | -34.7 | 11.8 |
| EPS adjusted (₹) | -11.8 | -14.2 | -12.9 | -11.5 | -33.2 | 11 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 7 | 41 | 62 | 69 | 74 | 96 |
| Reserves | — | -7 | 36 | 244 | 308 | 183 | 862 |
| — | 6 | 203 | 231 | 452 | 513 | 301 | |
| — | 5 | 101 | 355 | 805 | 1,109 | 573 | |
| Total equity & liabilities | — | 12 | 381 | 892 | 1,633 | 1,880 | 1,832 |
| 0 | 3 | 255 | 662 | 1,382 | 1,565 | 1,222 | |
| CWIP | — | 1 | 0 | 0 | 1 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 51 | 50 | 440 |
| — | 8 | 127 | 229 | 200 | 264 | 171 | |
| Total assets | — | 12 | 381 | 892 | 1,633 | 1,880 | 1,832 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Commerce | 334.59 | 145.24 | 1,097.74 | 464.69 | 633.05 | 22.94 |
| Government test preparation | 114.56 | 4.59 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | -39 | 15 | 27 | 32 | 105 | |
| -6 | -226 | -424 | -232 | -49 | -102 | |
| 12 | 313 | 445 | 141 | 51 | -26 | |
| Net cash flow | 0 | 47 | 36 | -65 | 34 | -24 |
| Free cash flow | -10 | -43 | -76 | 13 | 17 | 91 |
| CFO / Operating profit % | — | — | — | 49.4% | 88.1% | 62.8% |
| 82.87 |
| 44.07 |
| 38.8 |
| 11.83 |
| Managed school services | 33.11 | 26.3 | 219.5 | 21.87 | 197.63 | 13.31 |
| Others | 30.61 | -13.79 | 15.25 | 13.67 | 1.58 | -872.78 |
| Vocational education | 10.76 | 4.39 | 393.5 | 2.43 | 391.07 | 1.12 |
₹ crore by fiscal year