Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 21 | 37 | 71 | |
| 12 | 20 | 33 | |
| Operating profit (EBITDA) | 9 | 17 | 38 |
| OPM % | 43.9% | 45.8% | 53.9% |
| Depreciation | 1 | 2 | 9 |
| Interest | 0 | 1 | 7 |
| 0 | 0 | 4 | |
| Profit before tax | 8 | 14 | 26 |
| Tax | 2 | 3 | 8 |
| Tax % | 28.7% | 20.6% | 30.4% |
| 6 | 11 | 18 | |
| PAT margin % | 27.2% | 29.9% | 25.7% |
| EPS (₹) | 2.7 | 4.9 | 7.5 |
| EPS adjusted (₹) | 2.5 | — | — |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 18 | 23 | — | — |
| Reserves | 9 | 25 | 96 | — | — |
| 4 | 1 | 6 | — | — | |
| 3 | 7 | 16 | 198 | 364 | |
| Total equity & liabilities | 16 | 51 | 141 | 198 | 364 |
| 14 | 40 | 92 | 2 | 3 | |
| CWIP | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 4 | 8 |
| 1 | 10 | 49 | 191 | 353 | |
| Total assets | 16 | 51 | 141 | 198 | 364 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | -1 | 6 | 11 | 77 | |
| -6 | -24 | -43 | -52 | -162 | |
| 6 | 25 | 67 | 17 | 79 | |
| Net cash flow | 0 | 1 | 30 | -24 | -5 |
| Free cash flow | — | — | 5 | -37 | -30 |
| CFO / Operating profit % | — | — | 68.2% | 62.8% | 203.2% |