Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 25 | 79 | 345 | |
| 14 | 54 | 270 | |
| 11 | 24 | 75 | |
| OPM % | 43.7% | 31.1% | 21.8% |
| Depreciation | 1 | 5 | 18 |
| Interest | 0 | 1 | 12 |
| 0 | 2 | 7 | |
| Profit before tax | 10 | 21 | 52 |
| Tax | 2 | 4 | 20 |
| Tax % | 23.5% | 20.8% | 38.8% |
| 7 | 13 | 41 | |
| PAT margin % | 29.6% | 17% | 11.9% |
| EPS (₹) | 3.6 | 5.9 | 9.4 |
| EPS adjusted (₹) | 3.3 | — | — |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 18 | 23 | — | — |
| Reserves | 9 | 26 | 99 | — | — |
| 4 | 1 | 5 | — | — | |
| 3 | 7 | 18 | 522 | 1,005 | |
| Total equity & liabilities | 16 | 52 | 145 | 522 | 1,005 |
| 14 | 41 | 94 | 6 | 7 | |
| CWIP | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 8 |
| 2 | 11 | 51 | 515 | 989 | |
| Total assets | 16 | 52 | 145 | 522 | 1,005 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | 1 | 77 | |
| -45 | -273 | -339 | |
| 68 | 284 | 234 | |
| Net cash flow | 30 | 12 | -28 |
| Free cash flow | 6 | -90 | -110 |
| CFO / Operating profit % | 65% | 3.9% | 102.4% |