| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 238 | 61 | 61 | 319 | 352 | 314 | 374 | 392 | 389 | 412 | 467 | |
| COGS | — | 48 | 48 | 249 | 299 | 253 | 310 | 316 | 312 | 328 | 342 |
| Gross profit | — | 14 | 14 | 70 | 54 | 62 | 64 | 76 | 78 | 84 | 126 |
| 226 | 9 | 9 | 52 | 40 | 43 | 45 | 55 | 56 | 57 | 85 | |
| 11 | 5 | 5 | 18 | 14 | 18 | 19 | 21 | 22 | 27 | 40 | |
| OPM % | 4.8% | 7.6% | 7.6% | 5.5% | 3.9% | 5.9% | 5.1% | 5.4% | 5.7% | 6.5% | 8.6% |
| Depreciation | — | 1 | 1 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 9 |
| Interest | 9 | 2 | 2 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 18 |
| 1 | 0 | 0 | 1 | 2 | 0 | 1 | 2 | 2 | -1 | 1 | |
| Profit before tax | 1 | 1 | 1 | 3 | 0 | 5 | 7 | 11 | 12 | 13 | 14 |
| Tax | 0 | -0 | -0 | 2 | 3 | 1 | 3 | 5 | 3 | 5 | 10 |
| Tax % | 14.7% | -1.1% | -1.1% | 64.9% | 1,681.3% | 21% | 38.8% | 44.1% | 26.7% | 34.6% | 69.7% |
| 1 | 1 | 1 | 1 | -3 | 4 | 4 | 6 | 9 | 9 | 4 | |
| PAT margin % | 0.5% | 1.6% | 1.6% | 0.4% | -0.7% | 1.3% | 1.2% | 1.5% | 2.3% | 2.1% | 0.9% |
| EPS (₹) | 0.4 | 0.3 | 0.3 | 0.8 | 1.7 | 1.4 | 1.5 | 2 | 3 | 2.8 | 1.3 |
| EPS adjusted (₹) | — | — | — | — | — | 1.4 | 1.5 | 2 | 3 | 2.7 | 1.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 30 | 30 | 30 | 30 | 31 | 33 |
| Reserves | 72 | 77 | 83 | 92 | 106 | 117 |
| 40 | 51 | 36 | 33 | 156 | 277 | |
| 55 | 60 | 53 | 34 | 68 | 81 | |
| Total equity & liabilities | 197 | 217 | 201 | 189 | 362 | 508 |
| 56 | 54 | 51 | 52 | 112 | 335 | |
| CWIP | — | — | 0 | 4 | 67 | 9 |
| Investments | 7 | 7 | 7 | 7 | 2 | 3 |
| 133 | 156 | 143 | 126 | 180 | 162 | |
| Total assets | 197 | 217 | 201 | 189 | 362 | 508 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | -0 | 30 | 31 | 34 | 18 | |
| 1 | -2 | -1 | -9 | -134 | -158 | |
| -21 | 2 | -26 | -11 | 122 | 111 | |
| Net cash flow | -18 | 1 | 4 | 11 | 22 | -29 |
| Free cash flow | 2 | -0 | 29 | 26 | -31 | -156 |
| CFO / Operating profit % | 11.6% | -0.5% | 140.5% | 138.7% | 128.6% | 45.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Iran & Steel (Including other Income) | 427.88 | 8.14 | 216.31 | 158.08 | 58.23 | 13.98 |
| Power (Including Other Income) | 40.32 | 23.45 |
| 248.71 |
| 173.9 |
| 74.81 |
| 31.35 |
| Agri Products | 0 | 0 | 0.06 | 0 | 0.06 | 0 |
| Real Estate | 0 | 0 | 6.68 | 0 | 6.68 | 0 |
₹ crore by fiscal year